| Revenue | NOK 888,1M | -22% |
| EBITDA | NOK 39,8M | -48% |
| Net profit | NOK 34,3M | -7% |
| Total assets | NOK 731,9M | +2% |
| Equity | NOK 317M | +9% |
| Employees | 160 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 245 | 968 087 | 949 750 | 446 534 | 526 938 | 534 825 | 593 069 | 624 803 | 714 270 | 742 609 | 734 209 | 856 607 | 1 110 445 | 1 133 737 | 888 053 |
| Staff expenses | −124 420 | −317 538 | −307 645 | −100 490 | −131 619 | −132 069 | −141 547 | −144 267 | −152 925 | −162 176 | −154 957 | −171 588 | −184 824 | −205 360 | −182 689 |
| EBITDA | 40 378 | 25 047 | 31 204 | 27 887 | 54 911 | 74 978 | 73 432 | 72 504 | 80 346 | 84 132 | 94 880 | 74 604 | 96 943 | 76 634 | 39 780 |
| Depreciation & amort. | −14 524 | −28 777 | −32 601 | −24 087 | −25 146 | −25 928 | −24 032 | −20 546 | −17 492 | −16 210 | −16 555 | −18 031 | −30 201 | −19 264 | −20 023 |
| EBIT | 25 854 | −3 730 | −1 397 | 3 800 | 29 765 | 49 050 | 49 400 | 51 958 | 62 854 | 67 922 | 78 325 | 56 573 | 66 742 | 57 370 | 19 757 |
| Net financials | −9 455 | −13 415 | −9 447 | −11 668 | −16 917 | 16 559 | 4 990 | −1 408 | 15 807 | 10 344 | 2 610 | −1 032 | 19 301 | −9 095 | 17 023 |
| Profit before tax | 16 399 | −17 145 | −10 844 | −7 868 | 12 848 | 65 609 | 54 390 | 50 550 | 78 661 | 78 266 | 80 935 | 55 541 | 86 043 | 48 275 | 36 780 |
| Tax | 3 777 | −2 579 | 152 | −169 | 8 602 | 12 805 | 11 099 | 11 499 | 13 448 | 14 862 | 16 720 | 12 196 | 13 509 | 11 350 | 2 474 |
| Net profit | 12 622 | −14 566 | −10 996 | −7 699 | 4 246 | 52 804 | 43 291 | 39 051 | 65 213 | 63 404 | 64 215 | 43 345 | 72 534 | 36 925 | 34 306 |
| Item | 2008 | 2009 | 2010 | 2011 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 753 | 519 559 | 507 318 | 445 922 | 367 014 | 418 363 | 461 844 | 441 621 | 499 584 | 707 918 | 607 026 | 702 968 | 770 738 | 719 659 | 731 930 |
| Equity | 121 843 | 167 055 | 143 004 | 122 139 | 135 153 | 162 957 | 181 248 | 192 091 | 207 305 | 265 709 | 289 424 | 300 269 | 302 803 | 289 727 | 317 034 |
| Long-term debt | 147 915 | 194 743 | 182 174 | 157 585 | 90 985 | 79 547 | 76 793 | 104 060 | 50 261 | 104 875 | 98 641 | 4 905 | 93 167 | 70 272 | 62 529 |
| Short-term debt | 184 995 | 154 586 | 178 164 | 166 199 | 140 876 | 175 544 | 201 457 | 143 323 | 239 801 | 335 153 | 216 466 | 396 154 | 373 491 | 358 383 | 351 585 |
| Total debt | 332 910 | 349 329 | 360 338 | 323 784 | 231 861 | 255 091 | 278 250 | 247 383 | 290 062 | 440 028 | 315 107 | 401 059 | 466 658 | 428 655 | 414 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IK Deputy Member | Deputy Member | 2023 | — | — |
PP Deputy Member | Deputy Member | 2023 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BH Deputy Member | Deputy Member | 2018 | — | — |
DR Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelsa Industrier As | Company | 92.3% | 92.3% | 2024 |
Kranka As | Company | 5.0% | 5.0% | 2024 |
Protman Invest As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Lunde | Chief Executive Officer | 0 companies |
| Thomas Mørch | Chief Executive Officer | 0 companies |
| Ismet Karagøz | Deputy Member | 0 companies |
| Pawel Piotr Czynsz | Deputy Member | 0 companies |
| Erik Bødtker Øyno | Chief Executive Officer | 0 companies |
| Britt Haahr Auensen | Deputy Member | 0 companies |
| Daniel Ritter | Deputy Member | 0 companies |
| Haakon Ameln | Board of Directors | 0 companies |
| Victor August Tvetene Ameln | Board of Directors | 0 companies |
| Lars Ivar Røiri | Chairman | 0 companies |
| Bengt Olof Thuresson | Chairman | 0 companies |
| Sabine Ameln | Board of Directors | 0 companies |
| Arild Teigland | Board of Directors | 0 companies |
| Diana Lopez Paulsen | Board of Directors | 0 companies |
| Egil André Solheim | Board of Directors | 0 companies |
| Vidar Grindal | Board of Directors | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Morten Christian Ameln | Board of Directors | 0 companies |
| Kristian Sandal | Board of Directors | 0 companies |
| Dag Arntzen | Board of Directors | 0 companies |
| Dag Arntsen | Board of Directors | 0 companies |
| Vidar Becher | Board of Directors | 0 companies |
| Kristian Elfstedt | Board of Directors | 0 companies |
| Fredrik Bysting | Board of Directors | 0 companies |
| Hege Gunnerud | Board of Directors | 0 companies |
| Elisabeth Basedow Ameln | Deputy Chairman | 0 companies |
| Julie Basedow Ameln | Board of Directors | 0 companies |