| Revenue | NOK 1,5M | -35% |
| EBITDA | NOK 1,1M | -47% |
| Net profit | NOK 688K | -53% |
| Total assets | NOK 12,2M | +1% |
| Equity | NOK 8,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 553 | 540 | 576 | 600 | 696 | 926 | 963 | 1 009 | 973 | 1 098 | 1 140 | 1 523 | 1 633 | 1 787 | 2 120 | 2 268 | 1 465 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −25 |
| EBITDA | 347 | 469 | 448 | 486 | 512 | 588 | 734 | 760 | 790 | 763 | 900 | 907 | 1 318 | 1 511 | 1 641 | 1 953 | 2 060 | 1 087 |
| Depreciation & amort. | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 |
| EBIT | 248 | 370 | 349 | 387 | 413 | 489 | 635 | 661 | 691 | 664 | 801 | 808 | 1 219 | 1 412 | 1 542 | 1 854 | 1 961 | 988 |
| Net financials | −88 | −47 | −32 | −22 | −7 | −1 | 5 | −4 | −143 | 91 | 12 | −7 | −51 | −120 | −135 | −130 | −63 | −105 |
| Profit before tax | 160 | 323 | 317 | 365 | 405 | 488 | 640 | 657 | 548 | 755 | 812 | 801 | 1 167 | 1 292 | 1 406 | 1 724 | 1 898 | 883 |
| Tax | 45 | 91 | 89 | 102 | 114 | 137 | 173 | 184 | 135 | 162 | 187 | 176 | 255 | 284 | 309 | 379 | 418 | 194 |
| Net profit | 115 | 232 | 228 | 263 | 292 | 350 | 467 | 473 | 414 | 593 | 625 | 625 | 912 | 1 008 | 1 097 | 1 345 | 1 480 | 688 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 876 | 1 837 | 1 826 | 1 863 | 1 860 | 2 130 | 2 070 | 2 432 | 2 367 | 2 502 | 2 526 | 4 380 | 8 979 | 9 165 | 9 598 | 9 169 | 12 043 | 12 188 |
| Equity | 583 | 815 | 1 043 | 1 305 | 1 472 | 1 222 | 1 690 | 1 763 | 2 177 | 1 670 | 1 695 | 2 320 | 3 233 | 4 241 | 5 338 | 6 682 | 8 162 | 8 851 |
| Long-term debt | 1 063 | 813 | 563 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 810 | 5 210 | 4 510 | 3 810 | 2 020 | 3 370 | 0 |
| Short-term debt | 231 | 210 | 221 | 245 | 388 | 908 | 381 | 669 | 191 | 833 | 831 | 250 | 536 | 415 | 451 | 467 | 511 | 237 |
| Total debt | 1 294 | 1 023 | 784 | 558 | 388 | 908 | 381 | 669 | 191 | 833 | 831 | 2 060 | 5 746 | 4 925 | 4 261 | 2 487 | 3 881 | 3 338 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ra Holding As | Company | 40.0% | 40.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Amundsen | Board of Directors | 0 companies |
| Andreas Amundsen | Board of Directors | 0 companies |
| Gisle Amundsen | Chairman | 0 companies |
| Ragnar Amundsen | Board of Directors | 0 companies |
| Gry Amundsen | Board of Directors | 0 companies |