| Revenue | NOK 3,9M | +11% |
| EBITDA | NOK 3,6M | +13% |
| Net profit | NOK 1,3M | +44% |
| Total assets | NOK 33,3M | -4% |
| Equity | NOK 3,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 500 | 517 | 525 | 2 021 | 2 941 | 3 489 | 3 888 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −15 |
| EBITDA | 274 | 271 | 269 | 266 | 261 | 263 | 261 | 265 | 267 | 265 | 458 | 447 | 462 | 1 834 | 2 560 | 3 171 | 3 588 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −61 | −714 | −818 | −818 |
| EBIT | 274 | 271 | 269 | 266 | 261 | 263 | 261 | 265 | 267 | 265 | 458 | 447 | 462 | 1 773 | 1 846 | 2 353 | 2 771 |
| Net financials | −236 | −237 | −239 | −263 | −260 | −263 | −261 | −265 | −267 | −265 | 1 | −162 | −93 | −167 | −719 | −1 236 | −1 167 |
| Profit before tax | 38 | 34 | 30 | 3 | 1 | −0 | 0 | 0 | 0 | 0 | 459 | 285 | 369 | 1 607 | 1 127 | 1 117 | 1 604 |
| Tax | 10 | 9 | 8 | 1 | 0 | −0 | −0 | −0 | −0 | −0 | 106 | 63 | 81 | 353 | 248 | 246 | 353 |
| Net profit | 27 | 24 | 22 | 2 | 1 | −0 | 0 | 0 | 0 | 0 | 353 | 222 | 288 | 1 253 | 879 | 871 | 1 251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 354 | 6 363 | 6 805 | 6 338 | 6 288 | 6 481 | 6 743 | 7 008 | 7 275 | 7 541 | 6 400 | 6 312 | 6 277 | 19 872 | 24 710 | 34 567 | 33 319 |
| Equity | — | — | 275 | 277 | 278 | 278 | 278 | 278 | 278 | 278 | 631 | 853 | 1 141 | 2 394 | 2 773 | 2 950 | 3 051 |
| Long-term debt | 6 115 | 6 100 | 6 521 | 6 060 | 6 010 | 6 203 | 6 465 | 6 730 | 6 997 | 7 263 | 5 663 | 5 346 | 5 039 | 14 140 | 16 482 | 30 282 | 28 810 |
| Short-term debt | 10 | 10 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 113 | 98 | 3 338 | 5 455 | 1 335 | 1 458 |
| Total debt | 6 125 | 6 110 | 6 530 | 6 061 | 6 010 | 6 203 | 6 465 | 6 730 | 6 997 | 7 263 | 5 769 | 5 458 | 5 137 | 17 478 | 21 937 | 31 617 | 30 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Båthuset Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tharald Stray Laastad | Deputy Member | 0 companies |
| Tore Stray Laastad | Chief Executive Officer | 0 companies |
| Marius Krossen | Board of Directors | 0 companies |