| Revenue | NOK 1,6M | +8% |
| EBITDA | NOK 967K | +15% |
| Net profit | NOK 43K | +924% |
| Total assets | NOK 15,7M | +32% |
| Equity | NOK 321K | +137% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 000 | 1 529 | 1 084 | 1 015 | 951 | 70 758 | 6 840 | 1 258 | 1 080 | 781 | 3 124 | 1 091 | 1 138 | 1 097 | 1 709 | 1 460 | 1 571 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 608 | 1 025 | 542 | 408 | 576 | 6 681 | 636 | 413 | 349 | 308 | 2 373 | 355 | −1 558 | −2 588 | 473 | 843 | 967 |
| Depreciation & amort. | −92 | −91 | −91 | −91 | −71 | −71 | −71 | −71 | −76 | −76 | −76 | −77 | −76 | −97 | −97 | −115 | −119 |
| EBIT | 515 | 934 | 452 | 318 | 505 | 6 610 | 566 | 342 | 273 | 231 | 2 296 | 278 | −1 634 | −2 685 | 376 | 728 | 848 |
| Net financials | −318 | −451 | −455 | −580 | −416 | −187 | −240 | −287 | −248 | −220 | −237 | −250 | −230 | −353 | −491 | −723 | −793 |
| Profit before tax | 197 | 483 | −3 | −263 | 89 | 6 423 | 326 | 56 | 25 | 11 | 2 059 | 29 | −1 863 | −3 037 | −115 | 5 | 56 |
| Tax | 55 | 135 | −1 | −74 | 25 | 1 798 | 83 | −2 | −1 | −8 | 465 | 6 | −410 | −668 | −25 | 1 | 12 |
| Net profit | 142 | 348 | −2 | −189 | 64 | 4 624 | 243 | 58 | 26 | 20 | 1 594 | 22 | −1 453 | −2 369 | −90 | 4 | 43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 960 | 10 220 | 9 680 | 9 566 | 16 075 | 22 538 | 11 179 | 8 833 | 8 309 | 8 238 | 8 799 | 5 689 | 8 398 | 13 288 | 12 324 | 11 816 | 15 653 |
| Equity | 611 | 959 | 957 | 767 | 831 | 831 | 824 | 838 | 864 | 884 | 252 | 100 | −1 353 | −156 | 131 | 136 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 503 | 7 333 | 7 128 | 6 790 | 6 471 | 6 157 | 5 740 | 5 402 | 7 411 | 11 577 | 11 236 | 10 804 | 10 484 |
| Short-term debt | 581 | 966 | 728 | 1 178 | 7 741 | 14 374 | 3 228 | 1 205 | 973 | 1 197 | 2 807 | 186 | 2 340 | 1 867 | 957 | 877 | 4 848 |
| Total debt | 3 349 | 9 261 | 8 723 | 8 799 | 15 244 | 21 707 | 10 356 | 7 995 | 7 444 | 7 354 | 8 547 | 5 588 | 9 751 | 13 444 | 12 193 | 11 681 | 15 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nv55 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bertha Fallet | Chief Executive Officer | 0 companies |
| Hans Christian Bråten | Board of Directors | 0 companies |
| Kjetil Rudi | Chairman | 0 companies |