| Revenue | NOK 9,9M | -35% |
| EBITDA | NOK -168K | +28% |
| Net profit | NOK -1,3M | +1% |
| Total assets | NOK 37,6M | +12% |
| Equity | NOK 909K | -58% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 859 | 9 198 | 10 295 | 4 365 | 13 187 | 16 421 | 19 346 | 27 547 | 39 870 | 32 118 | 15 099 | 9 853 |
| Staff expenses | −2 152 | −2 012 | −2 512 | −3 349 | −2 400 | −2 714 | −2 994 | −3 707 | −3 223 | −3 517 | −4 393 | −1 131 |
| EBITDA | −1 967 | 1 531 | 879 | −1 717 | 1 509 | 1 117 | 4 925 | 310 | 2 006 | −532 | −233 | −168 |
| Depreciation & amort. | −48 | −26 | −18 | −83 | −121 | −171 | −170 | −153 | −118 | −120 | −205 | −153 |
| EBIT | −2 015 | 1 505 | 860 | −1 800 | 1 388 | 946 | 4 755 | 157 | 1 888 | −651 | −438 | −321 |
| Net financials | −1 481 | −116 | −255 | −365 | −655 | −694 | −550 | −880 | −711 | −1 066 | −1 176 | −1 305 |
| Profit before tax | −3 496 | 1 390 | 606 | −2 165 | 733 | 252 | 4 205 | −723 | 1 178 | −1 718 | −1 614 | −1 626 |
| Tax | −692 | 376 | 100 | −606 | 221 | 88 | 1 138 | −164 | 303 | −390 | −333 | −359 |
| Net profit | −2 804 | 1 014 | 506 | −1 559 | 513 | 163 | 3 067 | −559 | 874 | −1 327 | −1 281 | −1 267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 953 | 4 024 | 8 577 | 11 497 | 11 057 | 6 998 | 18 387 | 24 324 | 31 155 | 28 730 | 33 444 | 37 568 |
| Equity | 765 | 1 778 | 2 284 | 726 | 1 238 | 1 402 | 4 469 | 3 910 | 4 784 | 3 457 | 2 176 | 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 029 | 3 697 | 11 107 | 13 419 | 18 986 | 19 759 | 24 942 | 23 868 |
| Short-term debt | 1 388 | 2 226 | 3 116 | 2 905 | 1 790 | 1 899 | 2 811 | 6 996 | 7 385 | 5 515 | 6 327 | 12 791 |
| Total debt | 5 188 | 2 246 | 6 293 | 10 771 | 9 819 | 5 596 | 13 918 | 20 415 | 26 371 | 25 274 | 31 269 | 36 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Martin Hammerø Janbu | Board of Directors | 0 companies |
| Arnstein Hammerø | Chairman | 0 companies |