| Revenue | NOK 3,1M | -83% |
| EBITDA | NOK 32K | -81% |
| Net profit | NOK 25K | -78% |
| Total assets | NOK 1,8M | -46% |
| Equity | NOK 1M | +2% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 155 | 23 177 | 27 058 | 24 029 | 26 819 | 24 757 | 26 446 | 27 994 | 29 394 | 36 068 | 28 663 | 20 570 | 22 262 | 31 913 | 25 744 | 18 268 | 3 124 |
| Staff expenses | −0 | −26 340 | −19 165 | −21 127 | −19 430 | −21 620 | −19 832 | −21 682 | −25 390 | −25 989 | −32 845 | −25 719 | −18 732 | −20 655 | −27 401 | −22 769 | −15 612 | −2 840 |
| EBITDA | 0 | 2 509 | 754 | 1 910 | 1 084 | 1 473 | 164 | 3 459 | −5 | 857 | 315 | 909 | −114 | −887 | 9 | −557 | 171 | 32 |
| Depreciation & amort. | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −17 | −2 |
| EBIT | 0 | 2 483 | 754 | 1 910 | 1 084 | 1 473 | 164 | 3 459 | −5 | 857 | 315 | 909 | −114 | −887 | 9 | −575 | 155 | 30 |
| Net financials | 0 | 239 | 103 | 107 | 88 | 175 | 218 | −44 | 14 | −202 | −234 | −20 | −14 | −21 | −40 | −44 | −40 | −4 |
| Profit before tax | 0 | 2 722 | 857 | 2 017 | 1 172 | 1 648 | 382 | 3 415 | 8 | 654 | 80 | 889 | −128 | −909 | −31 | −619 | 115 | 25 |
| Tax | −0 | 768 | 242 | 565 | 333 | 463 | 137 | 896 | 2 | 211 | 21 | 205 | −28 | 28 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 955 | 615 | 1 452 | 839 | 1 185 | 245 | 2 519 | 6 | 443 | 59 | 684 | −100 | −936 | −31 | −619 | 115 | 25 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 008 | 8 575 | 10 542 | 9 684 | 12 050 | 10 701 | 17 838 | 8 157 | 10 582 | 10 285 | 9 200 | 6 860 | 7 009 | 9 282 | 11 553 | 3 244 | 1 760 |
| Equity | — | 2 514 | 3 129 | 4 580 | 5 419 | 6 604 | 2 208 | 2 202 | 2 202 | 2 013 | 2 493 | 2 588 | 2 488 | 1 552 | 1 521 | 902 | 1 017 | 1 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 |
| Short-term debt | 0 | 7 494 | 5 447 | 5 962 | 4 264 | 5 446 | 8 493 | 15 636 | 5 956 | 8 569 | 7 792 | 6 612 | 4 372 | 5 457 | 7 761 | 10 651 | 2 227 | 570 |
| Total debt | 0 | 7 494 | 5 447 | 5 962 | 4 264 | 5 446 | 8 493 | 15 636 | 5 956 | 8 569 | 7 792 | 6 612 | 4 372 | 5 457 | 7 761 | 10 651 | 2 227 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Deputy Member | Deputy Member | 2017 | — | — |
CI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avantas As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Finnanger | Deputy Member | 0 companies |
| Christian Ingebrigtsen | Chief Executive Officer | 0 companies |
| Egil Morten Hefte | Board of Directors | 0 companies |
| Christian Lykke | Board of Directors | 0 companies |
| Jan Fjeldsæter | Board of Directors | 0 companies |
| Erik Fremstad | Chairman | 0 companies |
| Ole Erik Fremo | Board of Directors | 0 companies |