| Revenue | NOK 713K | +64% |
| EBITDA | NOK -291K | -2333% |
| Net profit | NOK -300K | -4154% |
| Total assets | NOK 1,4M | +12% |
| Equity | NOK 788K | -28% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 794 | 3 655 | 2 003 | 2 284 | 2 431 | 2 288 | 2 571 | 2 083 | 2 038 | 1 255 | 1 149 | 797 | 227 | 109 | 435 | 713 |
| Staff expenses | −0 | −744 | −586 | −502 | −36 | −408 | −607 | −418 | −343 | −268 | −859 | −225 | −405 | −483 | −176 | −123 | −532 |
| EBITDA | 0 | 962 | 356 | 180 | 1 055 | 354 | 272 | 436 | 12 | 330 | −441 | −307 | −339 | −598 | −294 | 13 | −291 |
| Depreciation & amort. | −0 | −70 | −70 | −70 | −70 | −23 | −0 | −0 | −55 | −94 | −31 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 892 | 286 | 110 | 985 | 331 | 272 | 436 | −42 | 236 | −473 | −307 | −339 | −598 | −294 | 13 | −291 |
| Net financials | 0 | 51 | −94 | 10 | 10 | 35 | 1 | 8 | 3 | −5 | −3 | −13 | 3 | −7 | −8 | −6 | −10 |
| Profit before tax | 0 | 943 | 191 | 119 | 995 | 366 | 273 | 443 | −40 | 231 | −475 | −320 | −336 | −605 | −302 | 7 | −300 |
| Tax | −0 | 270 | 63 | 12 | 278 | 125 | 67 | 112 | −26 | 59 | −108 | −65 | −73 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 673 | 128 | 108 | 717 | 241 | 206 | 331 | −13 | 172 | −367 | −255 | −263 | −605 | −302 | 7 | −300 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 838 | 3 279 | 2 857 | 2 736 | 2 404 | 2 389 | 2 845 | 2 832 | 2 875 | 2 529 | 2 440 | 2 184 | 1 663 | 1 312 | 1 249 | 1 396 |
| Equity | — | 1 661 | 853 | 931 | 1 288 | 1 529 | 1 735 | 2 066 | 2 161 | 2 333 | 2 258 | 2 227 | 1 964 | 1 359 | 1 058 | 1 088 | 788 |
| Long-term debt | 0 | 596 | 387 | 182 | 67 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 580 | 2 039 | 1 744 | 1 381 | 875 | 654 | 779 | 661 | 542 | 272 | 213 | 220 | 304 | 254 | 161 | 608 |
| Total debt | 0 | 2 176 | 2 426 | 1 926 | 1 448 | 875 | 654 | 779 | 671 | 542 | 272 | 213 | 220 | 304 | 254 | 161 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marchmann Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Kristine Marchmann-Jensen | Deputy Member | 0 companies |
| Grete Karin Marchmann-Jensen | Chairman | 0 companies |
| Erik Myking | Board of Directors | 0 companies |
| Erik Vik Myking | Board of Directors | 0 companies |