| Revenue | NOK 6,2M | +11% |
| EBITDA | NOK 1,4M | +35% |
| Net profit | NOK 1,2M | +47% |
| Total assets | NOK 6,3M | +28% |
| Equity | NOK 2,1M | +97% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 269 | 2 609 | 5 846 | 6 936 | 4 934 | 3 650 | 3 115 | 4 048 | 4 620 | 3 944 | 3 620 | 3 716 | 6 022 | 5 559 | 6 167 |
| Staff expenses | −784 | −1 075 | −1 997 | −1 420 | −888 | −501 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −236 | −506 | −928 | −275 | −535 | −63 | 677 | 911 | 1 031 | 688 | 597 | 748 | 1 076 | 1 011 | 1 362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −236 | −506 | −928 | −275 | −535 | −63 | 677 | 911 | 1 031 | 688 | 597 | 748 | 1 076 | 1 011 | 1 362 |
| Net financials | −81 | −17 | 29 | −122 | −114 | −122 | −17 | −67 | −197 | −1 | 114 | 27 | −44 | 55 | 201 |
| Profit before tax | −317 | −524 | −899 | −397 | −649 | −185 | 659 | 844 | 835 | 688 | 711 | 775 | 1 032 | 1 066 | 1 563 |
| Tax | 14 | 0 | −0 | 15 | −0 | −1 | 138 | 194 | 184 | 151 | 156 | 170 | 227 | 235 | 344 |
| Net profit | −331 | −524 | −899 | −412 | −649 | −184 | 521 | 650 | 651 | 536 | 555 | 604 | 805 | 831 | 1 219 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 251 | 1 691 | 1 603 | 1 386 | 1 299 | 2 396 | 2 599 | 3 597 | 3 858 | 3 909 | 3 879 | 3 602 | 4 735 | 4 957 | 6 346 |
| Equity | 219 | 213 | 212 | 259 | 428 | 994 | 915 | 965 | 1 016 | 1 553 | 1 007 | 1 612 | 1 717 | 1 048 | 2 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 032 | 1 478 | 1 391 | 1 127 | 870 | 1 401 | 1 684 | 2 632 | 2 842 | 2 356 | 2 872 | 1 991 | 3 018 | 3 909 | 4 278 |
| Total debt | 1 032 | 1 478 | 1 391 | 1 127 | 870 | 1 401 | 1 684 | 2 632 | 2 842 | 2 356 | 2 872 | 1 991 | 3 018 | 3 909 | 4 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rutab Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rolf Sven Robertsson | Chief Executive Officer | 0 companies |
| Eivind Portaas Walstad | Board of Directors | 0 companies |
| Åsa Viktoria Skarbrandt | Chairman | 0 companies |