| Revenue | NOK 36,7M | +0% |
| EBITDA | NOK -1,1M | -2151% |
| Net profit | NOK -1,2M | -582% |
| Total assets | NOK 25,3M | -10% |
| Equity | NOK 11,3M | -10% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 535 | 18 714 | 23 316 | 37 809 | 49 417 | 30 000 | 13 980 | 26 326 | 23 517 | 35 972 | 13 268 | 15 877 | 31 019 | 36 790 | 36 695 |
| Staff expenses | −6 008 | −9 010 | −10 619 | −11 796 | −11 792 | −12 188 | −9 919 | −9 395 | −8 301 | −7 687 | −8 627 | −10 481 | −8 917 | −0 | −0 |
| EBITDA | 1 727 | 3 691 | 7 221 | 21 918 | 21 008 | 1 633 | −10 036 | 1 206 | −188 | −767 | −19 077 | −21 077 | −5 700 | −50 | −1 123 |
| Depreciation & amort. | −291 | −393 | −332 | −301 | −291 | −140 | −82 | −42 | −18 | −15 | −19 | −80 | −109 | −256 | −213 |
| EBIT | 1 437 | 3 298 | 6 888 | 21 617 | 20 717 | 1 493 | −10 117 | 1 164 | −206 | −782 | −19 097 | −21 156 | −5 809 | −306 | −1 337 |
| Net financials | 439 | 818 | 687 | 421 | 1 536 | 1 752 | 1 240 | 1 200 | 1 314 | 771 | 3 799 | 481 | 339 | −35 | −702 |
| Profit before tax | 1 876 | 4 116 | 7 575 | 22 038 | 22 253 | 3 245 | −8 877 | 2 364 | 1 108 | −11 | −15 298 | −20 675 | −5 470 | −340 | −2 039 |
| Tax | 384 | 1 186 | 2 172 | 6 211 | 6 276 | 932 | −2 812 | 133 | −472 | 146 | −4 924 | −5 641 | −2 251 | −0 | −0 |
| Net profit | 1 492 | 2 930 | 5 402 | 15 827 | 15 976 | 2 314 | −6 066 | 2 231 | 1 580 | −157 | −10 374 | −15 034 | −3 219 | 255 | −1 229 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 473 | 14 192 | 19 573 | 39 267 | 59 698 | 46 543 | 39 127 | 41 650 | 43 629 | 61 846 | 27 111 | 37 049 | 37 860 | 28 307 | 25 336 |
| Equity | 2 406 | 5 337 | 11 018 | 24 346 | 35 441 | 37 754 | 30 827 | 33 058 | 34 638 | 34 480 | 24 106 | 11 348 | 11 675 | 12 567 | 11 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 033 | 8 855 | 8 555 | 14 921 | 24 257 | 8 789 | 8 300 | 8 592 | 8 991 | 27 366 | 3 005 | 25 701 | 26 185 | 15 741 | 13 998 |
| Total debt | 10 066 | 8 855 | 8 555 | 14 921 | 24 257 | 8 789 | 8 300 | 8 592 | 8 991 | 27 366 | 3 005 | 25 701 | 26 185 | 15 741 | 13 998 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluwareheadwave Ventures Inc. | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Mundheim | Deputy Chairman | 0 companies |
| Aurélien Benoit Philippe Vanwelden | Chairman | 0 companies |
| Diderich Buch | Chairman | 0 companies |