| Revenue | NOK 153,6M | +1% |
| EBITDA | NOK 6,5M | -35% |
| Net profit | NOK 5M | -34% |
| Total assets | NOK 81,4M | +5% |
| Equity | NOK 26,8M | +4% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 93 293 | 130 718 | 145 114 | 152 655 | 153 582 |
| Staff expenses | −18 809 | −20 627 | −22 572 | −23 889 | −24 069 |
| EBITDA | 2 583 | 6 373 | 7 721 | 10 038 | 6 542 |
| Depreciation & amort. | −494 | −380 | −436 | −570 | −598 |
| EBIT | 2 089 | 5 993 | 7 285 | 9 468 | 5 944 |
| Net financials | 37 | 51 | 111 | 240 | 416 |
| Profit before tax | 2 126 | 6 044 | 7 397 | 9 708 | 6 359 |
| Tax | 472 | 1 330 | 1 633 | 2 154 | 1 407 |
| Net profit | 1 654 | 4 714 | 5 764 | 7 554 | 4 953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44 520 | 45 736 | 89 045 | 77 783 | 81 396 |
| Equity | 12 785 | 16 499 | 20 263 | 25 817 | 26 769 |
| Long-term debt | 391 | 272 | 0 | 0 | 0 |
| Short-term debt | 31 345 | 28 965 | 68 783 | 51 966 | 54 627 |
| Total debt | 31 735 | 29 237 | 68 783 | 51 966 | 54 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KD Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2013 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 | |
| Individual | 19% | 19% | 2022 | |
| Individual | 19% | 19% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Dammeyer | Deputy Member | 0 companies |
| Sue Marita Kristiansen Johannessen | Chief Executive Officer | 0 companies |
| Friedhelm Hartmut Dammeyer | Chairman | 0 companies |
| Kristin Tjærnås Dammeyer | Board of Directors | 0 companies |
| Kai Jeroen Gulbrandsen | Board of Directors | 0 companies |
| Rune Dammeyer | Chairman | 0 companies |