| Revenue | NOK 257,3M | +11% |
| EBITDA | NOK 11,3M | -12% |
| Net profit | NOK 5,3M | -48% |
| Total assets | NOK 100,1M | +6% |
| Equity | NOK 70,6M | +8% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 157 285 | 168 477 | 209 912 | 232 039 | 257 310 |
| Staff expenses | −22 743 | −23 875 | −27 009 | −31 169 | −37 687 |
| EBITDA | 6 817 | 12 055 | 14 341 | 12 747 | 11 273 |
| Depreciation & amort. | −133 | −516 | −3 728 | −963 | −5 275 |
| EBIT | 6 684 | 11 539 | 10 613 | 11 784 | 5 998 |
| Net financials | 1 072 | 67 | −167 | 1 378 | 857 |
| Profit before tax | 7 756 | 11 606 | 10 446 | 13 162 | 6 855 |
| Tax | 1 577 | 2 343 | 2 308 | 2 904 | 1 513 |
| Net profit | 6 179 | 9 263 | 8 137 | 10 258 | 5 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 560 | 62 395 | 79 713 | 94 496 | 100 131 |
| Equity | 37 529 | 46 792 | 54 960 | 65 218 | 70 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 031 | 15 604 | 24 753 | 29 278 | 29 570 |
| Total debt | 18 031 | 15 604 | 24 753 | 29 278 | 29 570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Observer | Observer | 2022 |
HL Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Arne Thorbjørnsen | Observer | 0 companies |
| Harald Lundhagen Hesselroth | Chief Executive Officer | 0 companies |
| Leif Tronstad Aanensen | Deputy Chairman | 0 companies |
| Shiraz Naveed Abid | Board of Directors | 0 companies |
| Jacob Mehus | Chairman | 0 companies |
| Anne Catherine Gretland | Board of Directors | 0 companies |
| Ann-Kristin Vasseljen | Board of Directors | 0 companies |
| Trine Tveter | Board of Directors | 0 companies |