| Revenue | NOK 368K | — |
| EBITDA | NOK -15K | +89% |
| Net profit | NOK 15M | +18% |
| Total assets | NOK 70,6M | +12% |
| Equity | NOK 63M | +15% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 878 | 510 | 1 229 | 1 611 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 |
| Staff expenses | −280 | −591 | −587 | −865 | −1 011 | −191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −4 |
| EBITDA | 57 | −5 | −918 | 46 | 245 | 178 | −104 | −165 | −237 | −111 | −116 | −193 | −123 | −129 | −15 |
| Depreciation & amort. | −116 | −116 | −116 | −116 | −116 | −58 | −0 | −0 | −0 | −1 | −7 | −7 | −6 | −6 | −11 |
| EBIT | −59 | −121 | −1 034 | −70 | 129 | 120 | −104 | −165 | −237 | −112 | −122 | −200 | −129 | −136 | −26 |
| Net financials | 2 208 | −1 690 | 4 080 | 3 935 | 1 849 | 2 642 | 5 696 | 5 976 | 251 | 8 599 | 5 783 | 10 225 | 3 131 | 13 182 | 15 598 |
| Profit before tax | 2 149 | −1 811 | 3 046 | 3 865 | 1 978 | 2 762 | 5 592 | 5 811 | 13 | 8 488 | 5 660 | 10 026 | 3 002 | 13 046 | 15 572 |
| Tax | 149 | 304 | −9 | 417 | 285 | 241 | 2 | 1 | 21 | 31 | 27 | 22 | 23 | 284 | 546 |
| Net profit | 2 000 | −2 114 | 3 055 | 3 447 | 1 692 | 2 520 | 5 590 | 5 810 | −7 | 8 456 | 5 633 | 10 004 | 2 979 | 12 762 | 15 026 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 231 | 53 368 | 53 290 | 53 622 | 50 816 | 44 049 | 47 362 | 51 171 | 49 185 | 52 661 | 54 282 | 54 288 | 53 265 | 63 288 | 70 617 |
| Equity | 54 823 | 48 708 | 49 111 | 48 558 | 46 250 | 43 770 | 45 360 | 49 170 | 46 663 | 48 619 | 44 252 | 50 256 | 50 235 | 54 997 | 63 023 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 3 |
| Short-term debt | 3 375 | 4 636 | 4 164 | 5 064 | 4 566 | 279 | 2 002 | 2 001 | 2 522 | 4 042 | 10 027 | 4 030 | 3 030 | 8 290 | 7 590 |
| Total debt | 3 409 | 4 660 | 4 180 | 5 064 | 4 566 | 279 | 2 002 | 2 001 | 2 522 | 4 042 | 10 030 | 4 032 | 3 030 | 8 291 | 7 594 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
Jawendel Sea Products As | Company | 20.0% | 20.0% | 2023 |
Jawendel Invest As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Emil Johannessen | Chairman | 0 companies |