| Revenue | NOK 33M | +47% |
| EBITDA | NOK 1,2M | +148% |
| Net profit | NOK 124K | +105% |
| Total assets | NOK 12,2M | +21% |
| Equity | NOK -756K | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 407 | 20 489 | 15 856 | 22 654 | 23 317 | 22 283 | 19 708 | 11 711 | 19 515 | 26 306 | 22 515 | 33 004 |
| Staff expenses | −2 689 | −3 572 | −3 757 | −3 956 | −4 704 | −5 076 | −4 103 | −3 841 | −4 886 | −5 168 | −6 296 | −5 603 |
| EBITDA | 2 029 | 2 602 | 398 | 2 050 | 1 815 | 228 | 720 | −2 711 | 187 | 545 | −2 561 | 1 236 |
| Depreciation & amort. | −116 | −92 | −106 | −155 | −236 | −230 | −199 | −139 | −111 | −322 | −225 | −552 |
| EBIT | 1 913 | 2 510 | 292 | 1 895 | 1 579 | −3 | 521 | −2 849 | 77 | 223 | −2 786 | 684 |
| Net financials | −1 887 | −18 | −25 | −78 | −17 | −88 | −135 | −862 | −76 | −113 | −470 | −580 |
| Profit before tax | 26 | 2 492 | 266 | 1 817 | 1 562 | −91 | 385 | −3 711 | 0 | 110 | −3 256 | 104 |
| Tax | 492 | 741 | 133 | 593 | 499 | 13 | 138 | −708 | 38 | −7 | −633 | −20 |
| Net profit | −466 | 1 751 | 134 | 1 224 | 1 062 | −104 | 247 | −3 003 | −38 | 116 | −2 623 | 124 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 114 | 5 086 | 4 770 | 10 355 | 9 512 | 5 904 | 9 376 | 5 785 | 6 094 | 9 484 | 10 115 | 12 248 |
| Equity | 732 | 1 683 | 1 587 | 2 812 | 3 874 | 3 770 | 4 017 | 1 014 | 977 | 1 093 | −880 | −756 |
| Long-term debt | 6 | 0 | 0 | 325 | 287 | 0 | 0 | 1 000 | 667 | 0 | 0 | 1 598 |
| Short-term debt | 4 376 | 3 403 | 3 182 | 7 219 | 5 350 | 2 134 | 5 360 | 3 771 | 4 451 | 8 390 | 10 995 | 11 405 |
| Total debt | 4 382 | 3 403 | 3 182 | 7 544 | 5 638 | 2 134 | 5 360 | 4 771 | 5 118 | 8 390 | 10 995 | 13 003 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tine Grønstad | Board of Directors | 0 companies |
| Christian Løyte Sjøsaasen | Board of Directors | 0 companies |
| Per Arne Helberget | Board of Directors | 0 companies |
| Tor Husby | Chairman | 0 companies |