| Revenue | NOK 4M | +3% |
| EBITDA | NOK 3,8M | +12% |
| Net profit | NOK 1,1M | +49% |
| Total assets | NOK 28,3M | -7% |
| Equity | NOK 5,8M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 693 | 1 367 | 1 244 | 1 405 | 1 499 | 1 810 | 1 901 | 2 425 | 3 319 | 3 385 | 3 611 | 3 704 | 3 870 | 4 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −207 | 22 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 2 551 | 1 057 | 1 078 | 1 241 | 1 369 | 1 562 | 1 679 | 932 | 2 943 | 2 153 | 3 355 | 3 444 | 3 388 | 3 779 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −423 | −425 | −427 | −488 | −528 | −644 | −657 | −670 | −709 | −831 | −835 | −837 | −840 | −840 |
| EBIT | 0 | 0 | 0 | 0 | 2 128 | 632 | 651 | 754 | 841 | 918 | 1 022 | 263 | 2 234 | 1 323 | 2 520 | 2 607 | 2 548 | 2 938 |
| Net financials | 0 | 0 | 0 | 0 | −1 766 | −796 | 2 467 | −217 | −91 | −453 | −434 | −396 | −272 | −355 | −299 | −822 | −1 364 | −1 386 |
| Profit before tax | 0 | 0 | 0 | 0 | 362 | −163 | 3 118 | 537 | 750 | 465 | 588 | −133 | 1 962 | 967 | 2 220 | 1 784 | 1 184 | 1 553 |
| Tax | −0 | −0 | −0 | −0 | 494 | 68 | 117 | 147 | 191 | 131 | 158 | −11 | 406 | 214 | 488 | 1 159 | 443 | 451 |
| Net profit | 0 | 0 | 0 | 0 | −132 | −231 | 3 001 | 390 | 559 | 335 | 430 | −122 | 1 556 | 754 | 1 732 | 626 | 741 | 1 101 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 9 019 | 8 379 | 11 076 | 9 826 | 10 066 | 10 331 | 14 722 | 13 441 | 14 624 | 17 010 | 22 500 | 31 585 | 30 355 | 28 309 |
| Equity | — | — | — | — | 1 567 | 1 336 | 3 737 | 3 527 | 756 | 975 | 1 405 | 1 283 | 1 838 | 2 592 | 4 324 | 4 950 | 5 691 | 5 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 977 | 5 433 | 7 890 | 9 107 | 13 000 | 11 917 | 10 833 | 13 000 | 15 156 | 24 050 | 22 536 | 19 522 |
| Short-term debt | 0 | 0 | 0 | 0 | 389 | 523 | 1 362 | 866 | 1 420 | 250 | 318 | 242 | 1 952 | 1 418 | 3 020 | 2 585 | 2 128 | 2 995 |
| Total debt | 0 | 0 | 0 | 0 | 7 453 | 7 043 | 7 339 | 6 300 | 9 310 | 9 356 | 13 318 | 12 158 | 12 786 | 14 418 | 18 176 | 26 635 | 24 664 | 22 517 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindheim Holding As | Company | 20.0% | 20.0% | 2024 |
Hølen As | Company | 20.0% | 20.0% | 2024 |
Jelstad As | Company | 20.0% | 20.0% | 2024 |
Krøderen Holding As | Company | 20.0% | 20.0% | 2024 |
Mwh Johnsrud As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Nordby | Board of Directors | 0 companies |
| Morten Johnsrud | Chairman | 0 companies |
| Bård Werner Hølen | Board of Directors | 0 companies |
| Vegard Jelstad | Board of Directors | 0 companies |
| Magne Hæhre | Board of Directors | 0 companies |