| Revenue | NOK 15,4M | +0% |
| EBITDA | NOK 129K | -93% |
| Net profit | NOK -694K | -205% |
| Total assets | NOK 6,7M | -21% |
| Equity | NOK 479K | -63% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 391 | 7 759 | 7 658 | 7 570 | 7 843 | 7 062 | 6 441 | 7 688 | 8 642 | 9 218 | 9 574 | 11 297 | 11 344 | 12 113 | 13 109 | 15 363 | 15 350 |
| Staff expenses | −2 622 | −2 932 | −2 981 | −3 076 | −2 870 | −3 143 | −2 746 | −3 516 | −3 786 | −4 058 | −4 331 | −5 095 | −4 772 | −5 450 | −5 482 | −6 332 | −6 595 |
| EBITDA | 813 | 775 | 663 | 703 | 965 | 142 | 321 | 590 | 757 | 851 | 782 | 991 | 952 | 845 | 1 563 | 1 775 | 129 |
| Depreciation & amort. | −414 | −565 | −567 | −547 | −626 | 30 | −432 | −417 | −430 | −440 | −355 | −462 | −565 | −596 | −520 | −623 | −709 |
| EBIT | 400 | 210 | 97 | 155 | 339 | 172 | −111 | 172 | 326 | 411 | 428 | 529 | 387 | 249 | 1 042 | 1 152 | −580 |
| Net financials | −139 | −99 | −75 | −63 | −106 | −107 | −90 | −64 | −42 | −30 | −4 | −9 | 14 | −71 | −164 | −305 | −310 |
| Profit before tax | 261 | 112 | 22 | 92 | 232 | 64 | −201 | 108 | 284 | 381 | 424 | 521 | 373 | 178 | 879 | 847 | −890 |
| Tax | 27 | 58 | 36 | 54 | −0 | −0 | −56 | 31 | 70 | 88 | 94 | 115 | 82 | 41 | 193 | 187 | −195 |
| Net profit | 234 | 53 | −14 | 38 | 232 | 64 | −145 | 77 | 214 | 293 | 330 | 406 | 291 | 137 | 686 | 660 | −694 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 129 | 3 744 | 3 396 | 2 830 | 4 119 | 3 763 | 3 379 | 3 348 | 3 482 | 3 423 | 3 661 | 4 682 | 5 196 | 7 349 | 8 081 | 8 435 | 6 662 |
| Equity | 801 | 855 | 521 | 559 | 791 | 856 | 711 | 788 | 1 001 | 1 294 | 1 624 | 2 030 | 2 321 | 2 458 | 943 | 1 304 | 479 |
| Long-term debt | 2 296 | 1 839 | 1 618 | 1 388 | 2 467 | 2 182 | 1 935 | 1 630 | 1 354 | 1 030 | 701 | 1 196 | 1 650 | 3 708 | 5 251 | 4 634 | 4 196 |
| Short-term debt | 1 032 | 1 051 | 1 257 | 883 | 861 | 726 | 733 | 930 | 1 127 | 1 098 | 1 336 | 1 456 | 1 225 | 1 183 | 1 887 | 2 497 | 1 987 |
| Total debt | 3 328 | 2 890 | 2 875 | 2 272 | 3 328 | 2 908 | 2 668 | 2 560 | 2 481 | 2 129 | 2 037 | 2 652 | 2 875 | 4 891 | 7 138 | 7 131 | 6 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svelstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Birger Groven | Chief Executive Officer | 0 companies |
| Jan Petter Hagen | Board of Directors | 0 companies |
| Knut Terje Svelstad | Chairman | 0 companies |
| Hans Kjetil Moen | Chairman | 0 companies |