| Revenue | NOK 32,8M | +15% |
| EBITDA | NOK 4,8M | +153% |
| Net profit | NOK 5,3M | +203% |
| Total assets | NOK 11,8M | +30% |
| Equity | NOK 1,9M | +111% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 328 | 4 477 | 4 477 | 6 647 | 5 298 | 5 647 | 9 799 | 13 209 | 22 688 | 13 576 | 13 385 | 18 414 | 28 450 | 32 771 |
| Staff expenses | −2 197 | −2 031 | −1 524 | −1 661 | −1 625 | −2 850 | −4 404 | −6 611 | −9 672 | −3 066 | −3 842 | −7 749 | −11 909 | −13 030 |
| EBITDA | 2 071 | 666 | 806 | 1 591 | 726 | −1 102 | −2 040 | −5 712 | −490 | −343 | −5 081 | −1 231 | 1 903 | 4 823 |
| Depreciation & amort. | −79 | −13 | −53 | −190 | −187 | −197 | −203 | −223 | −1 224 | −1 074 | −106 | −63 | −44 | −71 |
| EBIT | 1 992 | 653 | 753 | 1 401 | 539 | −1 299 | −2 243 | −5 935 | −1 715 | −1 417 | −5 187 | −1 294 | 1 859 | 4 752 |
| Net financials | −18 | 16 | −14 | −7 | −26 | −41 | 0 | 0 | −95 | −132 | −108 | −117 | −119 | −108 |
| Profit before tax | 1 974 | 668 | 740 | 1 394 | 514 | −1 340 | −2 413 | −6 144 | −1 810 | −1 550 | −5 295 | −1 411 | 1 740 | 4 645 |
| Tax | 553 | 187 | 203 | 376 | 130 | −107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −626 |
| Net profit | 1 421 | 481 | 537 | 1 017 | 383 | −1 233 | −2 413 | −6 144 | −1 810 | −1 550 | −5 295 | −1 411 | 1 740 | 5 271 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 816 | 2 658 | 3 383 | 3 602 | 3 586 | 1 849 | 2 920 | 2 398 | 9 197 | 8 592 | 4 013 | 4 828 | 9 066 | 11 818 |
| Equity | 1 287 | 1 264 | 1 294 | 1 801 | 1 493 | 260 | −2 152 | −8 297 | −10 107 | −11 656 | −16 951 | −18 362 | −16 622 | 1 869 |
| Long-term debt | 126 | 99 | 809 | 707 | 646 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 403 | 1 295 | 1 279 | 1 094 | 1 446 | 1 135 | 2 212 | 2 502 | 6 021 | 3 981 | 3 882 | 6 950 | 9 727 | 2 344 |
| Total debt | 1 529 | 1 394 | 2 088 | 1 801 | 2 093 | 1 588 | 5 072 | 10 695 | 19 304 | 20 248 | 20 964 | 23 191 | 25 689 | 9 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Sviggum | Chief Executive Officer | 0 companies |
| Jan Tandle | Deputy Member | 0 companies |
| Grete Bugge | Chairman | 0 companies |
| Roger Brattebø | Board of Directors | 0 companies |