| Revenue | NOK 0 | — |
| EBITDA | NOK -827K | +52% |
| Net profit | NOK 288K | +125% |
| Total assets | NOK 17M | +7% |
| Equity | NOK -11,9M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 403 | 50 425 | 5 845 | 9 255 | 3 631 | 1 732 | 571 | 3 584 | 778 | 207 | 7 | 200 | 0 |
| Staff expenses | −5 345 | −6 031 | −6 084 | −2 815 | −711 | −315 | −224 | −243 | −347 | −331 | −274 | −160 | −160 |
| EBITDA | −5 970 | −7 010 | −12 234 | −1 089 | −1 559 | −2 357 | −5 427 | 105 | −2 167 | −1 375 | −2 434 | −1 732 | −827 |
| Depreciation & amort. | −139 | −569 | −607 | −460 | −93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 109 | −7 580 | −12 841 | −1 549 | −1 652 | −2 357 | −5 427 | 105 | −2 167 | −1 375 | −2 434 | −1 732 | −827 |
| Net financials | 3 824 | 8 126 | 3 634 | 1 368 | 1 811 | 121 | 336 | 364 | 402 | 432 | 262 | 561 | 1 115 |
| Profit before tax | −2 285 | 547 | −9 207 | −181 | 159 | −2 236 | −5 091 | 469 | −1 764 | −944 | −2 172 | −1 171 | 288 |
| Tax | −1 289 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −996 | 547 | −9 207 | −181 | 159 | −2 236 | −5 091 | 469 | −1 764 | −944 | −2 172 | −1 171 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 261 | 116 695 | 53 630 | 63 118 | 49 616 | 44 657 | 23 937 | 19 398 | 17 003 | 15 662 | 16 231 | 15 982 | 17 034 |
| Equity | −1 049 | 3 526 | −11 293 | 526 | 685 | −1 551 | −6 642 | −6 173 | −7 938 | −8 881 | −11 053 | −12 224 | −11 936 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 3 000 | 0 | 0 | 0 | 0 | 6 000 | 6 842 |
| Short-term debt | 133 934 | 113 169 | 64 923 | 59 592 | 45 931 | 43 208 | 27 579 | 25 571 | 24 941 | 24 543 | 27 284 | 22 206 | 22 128 |
| Total debt | 133 934 | 113 169 | 64 923 | 62 592 | 48 931 | 46 208 | 30 579 | 25 571 | 24 941 | 24 543 | 27 284 | 28 206 | 28 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Universitetsforskning Bergen | Company | 50.0% | 50.0% | 2024 |
Helse Bergen Hf | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Inge Arnevig | Chief Executive Officer | 0 companies |
| Trond Søreide | Chairman | 0 companies |
| Astrid Louise Grasdal | Board of Directors | 0 companies |
| Kristin Pundsnes | Board of Directors | 0 companies |
| Astrid Louise Hanssen Wang | Board of Directors | 0 companies |
| Egil Hermann Sjursen | Board of Directors | 0 companies |