| Revenue | NOK 10,6M | -50% |
| EBITDA | NOK -1,4M | -633% |
| Net profit | NOK -290K | +59% |
| Total assets | NOK 16M | +7% |
| Equity | NOK 10,1M | +39% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 498 | 12 975 | 27 844 | 21 213 | 10 583 |
| Staff expenses | −7 061 | −8 905 | −23 901 | −18 128 | −9 478 |
| EBITDA | 672 | −1 897 | 122 | −194 | −1 424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 |
| EBIT | 672 | −1 897 | 122 | −194 | −1 437 |
| Net financials | −834 | −509 | 118 | −519 | 264 |
| Profit before tax | −161 | −2 405 | 240 | −714 | −1 172 |
| Tax | −0 | 18 | −0 | −0 | −882 |
| Net profit | −161 | −2 423 | 240 | −714 | −290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 948 | 17 000 | 22 152 | 14 919 | 15 985 |
| Equity | 10 046 | 7 623 | 7 863 | 7 255 | 10 094 |
| Long-term debt | 5 203 | 5 932 | 5 505 | 3 749 | 2 301 |
| Short-term debt | 1 700 | 3 445 | 8 785 | 3 915 | 3 590 |
| Total debt | 6 903 | 9 377 | 14 290 | 7 664 | 5 892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ET Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
HL Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kristiansen | Chief Executive Officer | 0 companies |
| Erik Thomas Hellgren | Chief Executive Officer | 0 companies |
| Hilde Lekven | Chief Executive Officer | 0 companies |
| Roger Nordahl Larsen | Chairman | 0 companies |
| Carine Henriksen | Board of Directors | 0 companies |
| Yngvar Tov Herbjørnssønn | Board of Directors | 0 companies |
| Johannes Jansen Heggebø | Board of Directors | 0 companies |
| Claes Emde Poulsen | Board of Directors | 0 companies |