| Revenue | NOK 2,4M | -19% |
| EBITDA | NOK -592K | -141% |
| Net profit | NOK -1,8M | -632% |
| Total assets | NOK 26,6M | +13% |
| Equity | NOK 1,1M | +221% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 659 | 719 | 738 | 883 | 1 139 | 1 218 | 1 341 | 1 618 | 2 252 | 2 267 | 2 624 | 3 104 | 3 012 | 2 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −5 | −99 | −0 | −0 | −0 | −0 | −220 | −142 | −484 | −512 | −759 | −510 | −850 | −1 072 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 469 | 316 | −25 | 540 | 660 | 663 | 321 | 641 | 1 043 | 1 006 | 982 | 1 553 | 1 432 | −592 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −69 | −136 | −169 | −169 | −169 | −169 | −169 | −192 | −237 | −243 | −247 | −310 | −353 | −354 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 400 | 180 | −194 | 371 | 491 | 494 | 152 | 449 | 806 | 763 | 735 | 1 243 | 1 079 | −946 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −114 | −494 | −643 | −468 | −437 | −412 | −484 | −602 | −525 | −467 | −591 | −1 177 | −1 389 | −1 329 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 286 | −313 | −837 | −97 | 54 | 82 | −332 | −153 | 281 | 296 | 145 | 66 | −310 | −2 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | 80 | −87 | −226 | −6 | 23 | 29 | −64 | −33 | 62 | 65 | 32 | 15 | −67 | −500 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 206 | −227 | −611 | −91 | 31 | 53 | −268 | −120 | 219 | 231 | 113 | 51 | −243 | −1 776 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 269 | 12 631 | 12 652 | 12 332 | 12 225 | 13 036 | 13 764 | 16 245 | 16 557 | 16 873 | 17 496 | 23 256 | 23 621 | 26 610 |
| Equity | — | — | — | — | — | 691 | 464 | −147 | −238 | −208 | −154 | 78 | −43 | 177 | 407 | 520 | 571 | 328 | 1 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 644 | 11 345 | 11 020 | 10 544 | 9 994 | 10 381 | 13 238 | 14 881 | 14 591 | 15 854 | 15 290 | 20 514 | 19 978 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 935 | 822 | 1 779 | 2 026 | 2 438 | 2 809 | 448 | 1 406 | 1 789 | 612 | 1 686 | 2 171 | 3 315 | 6 156 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 5 578 | 12 167 | 12 799 | 12 570 | 12 433 | 13 190 | 13 686 | 16 288 | 16 380 | 16 466 | 16 976 | 22 685 | 23 292 | 25 557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valg As | Company | 90.0% | 90.0% | 2022 |
Tollaksvik As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Tollaksvik | Board of Directors | 0 companies |
| Onar Arvid Myre | Chairman | 0 companies |
| Audun Myre | Chairman | 0 companies |