| Revenue | NOK 28,2B | +7% |
| EBITDA | NOK 1,9M | -98% |
| Net profit | NOK 201,9M | -14% |
| Total assets | NOK 28,1B | +10% |
| Equity | NOK 10,8B | +2% |
| Employees | 101 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 565 461 | 17 384 512 | 17 916 357 | 20 320 459 | 20 653 807 | 20 338 802 | 20 790 953 | 22 118 173 | 23 208 548 | 24 888 414 | 25 004 594 | 26 272 364 | 28 199 176 |
| Staff expenses | −227 829 | −266 869 | −274 878 | −327 221 | −357 099 | −362 282 | −386 340 | −375 518 | −397 906 | −432 306 | −113 212 | −114 984 | −126 752 |
| EBITDA | 285 913 | 219 021 | 346 308 | 219 249 | 321 184 | 328 625 | 415 836 | 540 313 | 496 756 | 526 540 | 430 223 | 78 523 | 1 863 |
| Depreciation & amort. | −69 879 | −146 207 | −132 871 | −189 481 | −191 635 | −187 306 | −198 405 | −196 276 | −214 299 | −224 942 | −37 711 | −31 375 | −31 289 |
| EBIT | 216 034 | 72 814 | 213 437 | 29 768 | 129 549 | 141 319 | 217 431 | 344 037 | 282 458 | 301 598 | 392 513 | 47 149 | −29 426 |
| Net financials | 277 300 | 246 721 | 1 734 672 | 288 445 | 255 501 | −30 072 | −127 143 | −44 752 | 333 378 | 122 658 | 84 259 | 188 458 | 231 298 |
| Profit before tax | 493 334 | 319 535 | 1 948 109 | 318 213 | 385 050 | 111 247 | 90 288 | 299 285 | 615 836 | 424 256 | 476 771 | 235 606 | 201 872 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 493 334 | 319 535 | 1 948 109 | 318 213 | 385 050 | 111 247 | 90 288 | 299 285 | 615 836 | 424 256 | 476 771 | 235 606 | 201 872 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 703 240 | 13 405 097 | 14 796 841 | 14 616 630 | 15 096 181 | 15 351 174 | 18 585 900 | 19 832 752 | 22 369 336 | 25 865 138 | 25 096 540 | 25 456 320 | 28 056 265 |
| Equity | 5 414 797 | 5 734 331 | 7 682 442 | 8 000 655 | 8 385 705 | 8 496 954 | 8 587 244 | 8 886 529 | 9 502 364 | 9 926 620 | 10 403 391 | 10 638 997 | 10 840 869 |
| Long-term debt | 4 744 471 | 5 123 266 | 5 017 625 | 5 070 095 | 5 240 863 | 5 955 819 | 5 991 145 | 6 583 340 | 7 106 507 | 8 437 962 | 9 180 574 | 10 670 678 | 11 843 669 |
| Short-term debt | 2 771 724 | 2 392 627 | 2 046 055 | 1 485 058 | 1 400 882 | 815 428 | 849 161 | 1 323 989 | 2 825 973 | 4 678 523 | 2 777 543 | 1 523 348 | 2 847 117 |
| Total debt | 7 516 195 | 7 515 893 | 7 063 680 | 6 555 153 | 6 641 745 | 6 771 247 | 6 840 306 | 7 907 329 | 9 932 479 | 13 116 485 | 11 958 117 | 12 194 026 | 14 690 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GE Deputy Member | Deputy Member | 2022 | — | — |
GT Deputy Member | Deputy Member | 2022 | — | — |
FO Deputy Member | Deputy Member | 2022 | — | — |
JO Deputy Member | Deputy Member | 2019 | — | — |
JS Deputy Member | Deputy Member | 2022 | — | — |
OS Deputy Member | Deputy Member | 2024 | — | — |
SN Deputy Member | Deputy Member | 2022 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Christian Dahle Frich | Chief Executive Officer | 0 companies |
| Stig Arild Slørdahl | Chief Executive Officer | 0 companies |
| Grete Enge Garshol | Deputy Member | 0 companies |
| Geir Tranø | Deputy Member | 0 companies |
| Frank Otto Grydeland | Deputy Member | 0 companies |
| John Olav Berdahl | Deputy Member | 0 companies |
| Jørgen Selmer | Deputy Member | 0 companies |
| Ola Sund-Derås | Deputy Member | 0 companies |
| Siri Næs | Deputy Member | 0 companies |
| Bjørn Inge Gustafsson | Chief Executive Officer | 0 companies |
| Arnhild Holstad | Board of Directors | 0 companies |
| Lindy Jarosch-Von Schweder | Board of Directors | 0 companies |
| Jarle Einar Holberg | Board of Directors | 0 companies |
| Siri Forsmo | Board of Directors | 0 companies |
| Torstein Baade Rø | Board of Directors | 0 companies |
| Steinar Westlie Kristoffersen | Board of Directors | 0 companies |
| John Arne Jonathan Moen | Board of Directors | 0 companies |
| Steinar Kristoffersen | Board of Directors | 0 companies |
| Tore Brudeseth | Board of Directors | 0 companies |
| Anita Solberg | Board of Directors | 0 companies |
| Kristian Dahlberg Hauge | Board of Directors | 0 companies |
| Paul Steinar Valle | Deputy Chairman | 0 companies |
| Liv Stette | Deputy Chairman | 0 companies |
| Tina Steinsvik Sund | Chairman | 0 companies |
| Beate Skillingstad | Board of Directors | 0 companies |
| John Arne Moen | Board of Directors | 0 companies |
| Lasse Alstad Berre | Board of Directors | 0 companies |
| Odd Inge Mjøen | Chairman | 0 companies |