| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -181% |
| Net profit | NOK -26K | +19% |
| Total assets | NOK 441K | +4% |
| Equity | NOK -209K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −285 | −317 | −640 | −216 | −698 | −531 | −571 | −256 | −128 | −236 | −73 | −35 | −21 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −21 | −21 | −21 | −21 | −20 |
| EBIT | −285 | −317 | −640 | −216 | −698 | −531 | −571 | −256 | −131 | −257 | −94 | −56 | −42 | −78 |
| Net financials | 0 | −4 | −100 | 0 | 0 | −1 | −95 | −555 | 741 | 208 | −182 | −33 | 10 | 52 |
| Profit before tax | −285 | −321 | −740 | −216 | −697 | −532 | −665 | −811 | 610 | −49 | −277 | −89 | −32 | −26 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −285 | −321 | −740 | −216 | −697 | −532 | −665 | −811 | 610 | −49 | −277 | −89 | −32 | −26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 509 | 155 | 201 | 746 | 545 | 1 000 | 1 802 | 1 333 | 1 053 | 741 | 521 | 422 | 441 |
| Equity | −989 | −1 310 | −2 050 | −2 266 | −2 963 | −1 995 | −2 660 | −291 | 318 | 270 | −7 | −96 | −183 | −209 |
| Long-term debt | 971 | 0 | 0 | 0 | 3 529 | 2 255 | 3 215 | 1 702 | 717 | 385 | 385 | 385 | 385 | 385 |
| Short-term debt | 455 | 295 | 169 | 198 | 181 | 285 | 445 | 391 | 298 | 398 | 363 | 233 | 221 | 265 |
| Total debt | 1 426 | 1 819 | 2 205 | 2 467 | 3 710 | 2 540 | 3 660 | 2 093 | 1 015 | 783 | 748 | 618 | 606 | 650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Kaarstein | Board of Directors | 0 companies |
| Jens Erik Koppernæs | Chairman | 0 companies |
| Aslak Fjeld | Board of Directors | 0 companies |