| Revenue | NOK 12M | -50% |
| EBITDA | NOK 447K | +52% |
| Net profit | NOK 99K | +283% |
| Total assets | NOK 3,9M | -14% |
| Equity | NOK 2,9M | +4% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 20 099 | 20 909 | 0 | 20 547 | 17 877 | 14 067 | 14 741 | 16 197 | 19 152 | 21 915 | 20 162 | 24 080 | 24 670 | 26 784 | 23 897 | 11 998 |
| Staff expenses | −0 | −0 | −0 | −1 975 | −2 073 | −0 | −2 030 | −1 897 | −1 702 | −1 651 | −1 727 | −1 839 | −2 107 | −2 250 | −2 548 | −2 779 | −2 925 | −2 752 | −3 004 |
| EBITDA | 0 | 0 | 0 | 277 | 164 | 0 | 655 | 152 | 165 | 212 | 23 | 300 | 794 | 862 | 1 485 | 667 | 589 | 294 | 447 |
| Depreciation & amort. | −0 | −0 | −0 | −451 | −147 | −0 | −119 | −124 | −121 | −133 | −146 | −136 | −123 | −168 | −335 | −412 | −403 | −391 | −354 |
| EBIT | 0 | 0 | 0 | −173 | 17 | 0 | 536 | 28 | 44 | 79 | −123 | 164 | 670 | 694 | 1 149 | 255 | 186 | −97 | 93 |
| Net financials | 0 | 0 | 0 | −140 | −142 | 0 | −125 | −122 | −103 | −119 | −136 | −120 | −80 | −54 | −30 | −22 | −9 | 1 | 6 |
| Profit before tax | 0 | 0 | 0 | −313 | −125 | 0 | 411 | −94 | −59 | −40 | −259 | 44 | 591 | 640 | 1 119 | 233 | 177 | −95 | 99 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 84 | 246 | 51 | 39 | −41 | −0 |
| Net profit | 0 | 0 | 0 | −313 | −125 | 0 | 411 | −94 | −59 | −40 | −259 | 44 | 591 | 556 | 873 | 181 | 139 | −54 | 99 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 632 | 4 464 | — | 4 272 | 4 229 | 3 883 | 4 213 | 3 908 | 3 893 | 4 085 | 5 242 | 6 009 | 5 275 | 5 092 | 4 602 | 3 943 |
| Equity | — | — | — | 998 | 872 | — | 1 341 | 1 247 | 1 188 | 1 148 | 889 | 934 | 1 525 | 2 081 | 2 953 | 3 135 | 3 274 | 2 778 | 2 877 |
| Long-term debt | 0 | 0 | 0 | 2 625 | 2 392 | 0 | 1 925 | 2 000 | 1 794 | 1 780 | 1 778 | 1 694 | 1 361 | 1 667 | 1 161 | 620 | 69 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 009 | 1 200 | 0 | 1 006 | 982 | 901 | 1 284 | 1 241 | 1 265 | 1 200 | 1 494 | 1 895 | 1 520 | 1 749 | 1 824 | 1 067 |
| Total debt | 0 | 0 | 0 | 3 634 | 3 592 | 0 | 2 931 | 2 982 | 2 695 | 3 065 | 3 019 | 2 960 | 2 561 | 3 161 | 3 055 | 2 140 | 1 819 | 1 824 | 1 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Jan Homdrom | Deputy Member | 0 companies |
| Arnfinn Nerby Stake | Chairman | 0 companies |
| Ole Christian Stake | Board of Directors | 0 companies |