| Revenue | NOK 0 | — |
| EBITDA | NOK -328K | — |
| Net profit | NOK -328K | — |
| Total assets | NOK 10,7M | +0% |
| Equity | NOK 6M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 141 | 159 | 163 | 188 | 426 | 4 836 | 4 332 | 0 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −291 | −699 | −698 | −640 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 64 | 96 | 110 | 40 | −114 | 3 801 | 4 153 | −2 374 | −163 | −29 | −41 | −27 | 0 | 0 | 0 | −328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 64 | 96 | 110 | 40 | −114 | 3 801 | 4 153 | −2 374 | −163 | −29 | −41 | −27 | 0 | 0 | 0 | −328 |
| Net financials | 0 | −405 | 318 | −294 | −125 | 2 726 | −49 | −3 275 | −31 | −1 879 | −0 | −80 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −341 | 415 | −185 | −85 | 2 612 | 3 752 | 879 | −2 405 | −2 042 | −29 | −122 | −27 | 0 | 0 | 0 | −328 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 654 | 24 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −341 | 415 | −185 | −85 | 2 612 | 3 097 | 855 | −2 381 | −2 042 | −29 | −122 | −27 | 0 | 0 | 0 | −328 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 721 | 1 807 | 1 759 | 6 325 | 42 765 | 39 500 | 9 309 | 12 568 | 13 153 | 13 290 | 12 228 | 11 849 | 11 656 | 10 746 | 10 745 | 10 746 |
| Equity | — | −531 | −117 | −301 | −386 | 1 804 | 4 901 | 690 | −1 626 | −3 668 | 1 253 | 6 390 | 6 390 | 6 363 | 6 363 | 6 363 | 6 035 |
| Long-term debt | 0 | 2 225 | 1 874 | 2 041 | 6 595 | 33 177 | 24 341 | 2 445 | 2 429 | 2 429 | 929 | 911 | 911 | 910 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 50 | 19 | 116 | 7 785 | 10 257 | 6 174 | 11 765 | 14 392 | 11 108 | 4 927 | 4 548 | 4 383 | 4 383 | 4 383 | 4 712 |
| Total debt | 0 | 2 252 | 1 924 | 2 060 | 6 711 | 40 961 | 34 599 | 8 619 | 14 194 | 16 821 | 12 037 | 5 838 | 5 459 | 5 293 | 4 383 | 4 383 | 4 712 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planet B | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Forgaard Henriksen | Chairman | 0 companies |