| Revenue | NOK 3,5M | +11% |
| EBITDA | NOK -9K | +90% |
| Net profit | NOK 58K | +172% |
| Total assets | NOK 1,3M | +8% |
| Equity | NOK 835K | +7% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 506 | 3 945 | 4 109 | 4 338 | 3 681 | 3 212 | 3 293 | 2 747 | 3 388 | 2 627 | 2 563 | 2 822 | 2 338 | 2 810 | 4 143 | 3 107 | 3 455 |
| Staff expenses | −2 100 | −1 964 | −1 781 | −1 887 | −1 891 | −1 772 | −1 397 | −1 152 | −1 062 | −977 | −958 | −953 | −937 | −1 205 | −1 209 | −1 235 | −1 439 |
| EBITDA | 375 | −168 | 102 | 30 | −248 | −266 | −221 | 118 | 447 | 392 | 321 | 152 | −2 | −256 | 575 | −89 | −9 |
| Depreciation & amort. | −221 | −218 | −178 | −100 | −99 | −64 | −0 | −65 | −44 | −42 | −45 | −17 | −8 | −8 | −8 | −9 | −33 |
| EBIT | 154 | −386 | −76 | −70 | −347 | −330 | −221 | 53 | 403 | 350 | 276 | 135 | −9 | −264 | 568 | −98 | −41 |
| Net financials | −60 | −67 | −79 | −82 | −12 | −33 | −114 | −25 | −90 | −73 | 15 | −14 | −6 | −1 | −2 | −6 | 1 |
| Profit before tax | 94 | −453 | −154 | −152 | −358 | −363 | −336 | 28 | 313 | 277 | 291 | 121 | −16 | −265 | 566 | −104 | −41 |
| Tax | 43 | −121 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −174 | 65 | 28 | 18 | −58 | 124 | −23 | −99 |
| Net profit | 51 | −333 | −161 | −152 | −358 | −363 | −336 | 28 | 313 | 451 | 226 | 92 | −33 | −207 | 441 | −81 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 351 | 1 798 | 2 009 | 1 622 | 1 125 | 1 014 | 1 450 | 1 154 | 643 | 766 | 827 | 885 | 844 | 752 | 1 347 | 1 185 | 1 278 |
| Equity | 849 | 516 | 755 | 604 | 246 | −118 | −454 | −426 | −112 | 339 | 565 | 657 | 624 | 417 | 858 | 777 | 835 |
| Long-term debt | 423 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 1 078 | 981 | 1 053 | 918 | 879 | 1 132 | 1 904 | 1 580 | 755 | 428 | 262 | 228 | 220 | 336 | 486 | 408 | 443 |
| Total debt | 1 502 | 1 281 | 1 253 | 1 018 | 879 | 1 132 | 1 904 | 1 580 | 755 | 428 | 262 | 228 | 220 | 336 | 489 | 408 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Smørsgård | Deputy Member | 0 companies |
| Stein Hugo Nilsen | Board of Directors | 0 companies |
| Kai Anfinn Nordahl | Chairman | 0 companies |