| Revenue | NOK 3,1M | +551% |
| EBITDA | NOK 2,9M | +721% |
| Net profit | NOK 2M | -49% |
| Total assets | NOK 14,8M | -17% |
| Equity | NOK 7,9M | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 269 | 658 | 225 | 204 | 230 | 204 | 524 | 326 | 300 | 325 | 478 | 3 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 577 | 185 | 554 | 111 | 113 | 113 | 79 | 419 | 175 | 223 | 242 | 356 | 2 920 |
| Depreciation & amort. | −101 | −103 | −107 | −110 | −116 | −119 | −61 | −61 | −62 | −67 | −56 | −227 | −262 |
| EBIT | 476 | 82 | 447 | 2 | −3 | −5 | 17 | 357 | 113 | 156 | 186 | 129 | 2 658 |
| Net financials | −298 | −209 | −170 | −251 | 851 | 12 | 2 671 | 1 847 | 2 890 | 2 642 | 2 407 | 3 746 | −218 |
| Profit before tax | 178 | −128 | 277 | −249 | 848 | 7 | 2 688 | 2 204 | 3 002 | 2 798 | 2 593 | 3 875 | 2 441 |
| Tax | 54 | −21 | 64 | −0 | 14 | 154 | 726 | 591 | 764 | 772 | 625 | −0 | 466 |
| Net profit | 125 | −107 | 213 | −249 | 833 | −147 | 1 963 | 1 613 | 2 238 | 2 026 | 1 969 | 3 875 | 1 975 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 072 | 3 724 | 7 762 | 6 839 | 8 119 | 7 338 | 10 057 | 7 937 | 8 996 | 9 963 | 8 769 | 17 706 | 14 777 |
| Equity | 647 | 540 | 754 | 505 | 1 338 | 1 191 | 154 | 267 | 1 005 | 1 531 | 2 000 | 5 875 | 7 850 |
| Long-term debt | 3 331 | 3 163 | 2 922 | 5 692 | 5 304 | 5 205 | 4 996 | 2 906 | 2 663 | 2 464 | 2 256 | 5 879 | 5 636 |
| Short-term debt | 94 | 20 | 4 086 | 641 | 1 477 | 941 | 4 907 | 4 764 | 5 328 | 5 968 | 4 513 | 5 952 | 1 291 |
| Total debt | 3 425 | 3 184 | 7 009 | 6 334 | 6 781 | 6 147 | 9 903 | 7 670 | 7 991 | 8 432 | 6 769 | 11 831 | 6 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Mortensen | Deputy Member | 0 companies |
| Geir Olav Laksforsmo | Chairman | 0 companies |
| Torstein Dagsvik | Board of Directors | 0 companies |