| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +1% |
| Net profit | NOK 163K | -31% |
| Total assets | NOK 3,3M | -54% |
| Equity | NOK 948K | -78% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 785 | 848 | 891 | 888 | 1 012 | 931 | 964 | 965 | 1 220 | 1 220 | 17 061 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 549 | 647 | 702 | 762 | 760 | 874 | 725 | 799 | 719 | 823 | 807 | 16 786 | −27 | −27 |
| Depreciation & amort. | −110 | −107 | −107 | −107 | −112 | −121 | −87 | −79 | −81 | −79 | −62 | −326 | −0 | −0 |
| EBIT | 439 | 539 | 594 | 655 | 648 | 752 | 638 | 720 | 638 | 744 | 745 | 16 461 | −27 | −27 |
| Net financials | 64 | −11 | −50 | 18 | −33 | −33 | −15 | −11 | 10 | 8 | 5 | 164 | 334 | 235 |
| Profit before tax | 503 | 528 | 544 | 672 | 615 | 719 | 624 | 709 | 648 | 752 | 749 | 16 624 | 307 | 208 |
| Tax | 105 | 132 | 148 | 163 | 159 | 178 | 147 | 160 | 143 | 165 | 165 | 3 657 | 69 | 45 |
| Net profit | 399 | 396 | 396 | 509 | 456 | 541 | 477 | 549 | 506 | 587 | 584 | 12 967 | 237 | 163 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 447 | 6 423 | 5 887 | 6 089 | 6 389 | 6 877 | 6 715 | 7 068 | 7 107 | 7 106 | 7 133 | 23 185 | 7 228 | 3 297 |
| Equity | 3 191 | 3 587 | 3 984 | 4 492 | 4 828 | 5 069 | 5 246 | 5 795 | 6 001 | 6 288 | 6 472 | 19 439 | 4 266 | 948 |
| Long-term debt | 1 389 | 1 326 | 1 262 | 1 331 | 1 104 | 1 015 | 521 | 406 | 67 | 68 | 72 | 2 877 | 2 289 | 1 818 |
| Short-term debt | 1 867 | 1 509 | 641 | 265 | 457 | 793 | 948 | 866 | 1 039 | 750 | 588 | 869 | 674 | 531 |
| Total debt | 3 256 | 2 836 | 1 903 | 1 596 | 1 561 | 1 808 | 1 469 | 1 272 | 1 106 | 819 | 661 | 3 746 | 2 962 | 2 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.7% | 20.7% | 2022 | |
| Individual | 20.7% | 20.7% | 2022 | |
| Individual | 20.7% | 20.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Lindland | Chairman | 0 companies |