| Revenue | NOK 72,4M | -14% |
| EBITDA | NOK -204K | -112% |
| Net profit | NOK -22,5M | -4995% |
| Total assets | NOK 19,4M | -32% |
| Equity | NOK -14,9M | -259% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 174 | 42 758 | 38 666 | 66 089 | 66 209 | 50 399 | 54 055 | 51 439 | 50 961 | 51 490 | 74 306 | 70 325 | 67 209 | 60 456 | 68 154 | 84 315 | 72 425 |
| Staff expenses | −5 204 | −5 947 | −5 818 | −7 714 | −8 975 | −8 815 | −8 962 | −9 381 | −10 173 | −10 150 | −11 651 | −12 096 | −12 038 | −11 443 | −10 639 | −11 720 | −10 481 |
| EBITDA | 857 | 4 711 | 3 447 | 8 314 | 4 794 | 2 024 | 6 800 | 5 446 | 3 636 | 4 206 | 1 556 | 4 925 | 5 877 | 1 649 | 3 527 | 1 710 | −204 |
| Depreciation & amort. | −539 | −526 | −538 | −641 | −584 | −1 909 | −628 | −608 | −497 | −545 | −981 | −1 031 | −1 077 | −882 | −848 | −440 | −586 |
| EBIT | 319 | 4 185 | 2 909 | 7 673 | 4 210 | 115 | 6 172 | 4 838 | 3 140 | 3 661 | 575 | 3 894 | 4 800 | 767 | 2 679 | 1 270 | −790 |
| Net financials | −122 | −96 | −47 | −137 | −196 | −203 | −286 | −215 | −189 | −99 | −407 | −6 416 | −3 434 | 2 349 | −458 | −810 | −21 708 |
| Profit before tax | 196 | 4 089 | 2 863 | 7 536 | 4 014 | −88 | 5 886 | 4 623 | 2 950 | 3 562 | 168 | −2 521 | 1 366 | 3 116 | 2 221 | 460 | −22 499 |
| Tax | 163 | 1 248 | 768 | 2 176 | 1 137 | 413 | 1 582 | 801 | 748 | 850 | 23 | 439 | 690 | 210 | 705 | −0 | −0 |
| Net profit | 33 | 2 841 | 2 095 | 5 360 | 2 877 | −501 | 4 304 | 3 822 | 2 202 | 2 712 | 145 | −2 961 | 676 | 2 907 | 1 516 | 460 | −22 499 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 043 | 9 223 | 8 782 | 18 722 | 23 414 | 19 014 | 28 668 | 25 353 | 27 401 | 25 761 | 32 205 | 25 936 | 28 423 | 29 259 | 29 132 | 28 387 | 19 435 |
| Equity | 1 556 | 4 096 | 3 577 | 8 937 | 10 425 | 9 924 | 12 228 | 13 050 | 14 052 | 13 664 | 13 559 | 9 299 | 8 775 | 10 082 | 10 333 | 9 378 | −14 911 |
| Long-term debt | 1 461 | 669 | 1 007 | 2 130 | 4 349 | 3 632 | 5 490 | 6 179 | 5 805 | 5 830 | 11 008 | 9 199 | 7 191 | 9 116 | 7 010 | 3 970 | 3 930 |
| Short-term debt | 5 026 | 4 458 | 4 198 | 7 655 | 8 640 | 5 458 | 10 950 | 6 124 | 7 544 | 6 267 | 7 638 | 7 438 | 12 457 | 10 062 | 11 789 | 15 039 | 30 416 |
| Total debt | 6 487 | 5 126 | 5 205 | 9 784 | 12 989 | 9 091 | 16 440 | 12 303 | 13 349 | 12 097 | 18 645 | 16 638 | 19 648 | 19 178 | 18 799 | 19 009 | 34 346 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ludvig Almestad | Deputy Chairman | 0 companies |
| Jan Paulsen | Board of Directors | 0 companies |
| Frode Ødegård | Chairman | 0 companies |