| Revenue | NOK 92K | -30% |
| EBITDA | NOK -500K | +53% |
| Net profit | NOK -866K | +41% |
| Total assets | NOK 1,7M | -67% |
| Equity | NOK -1,6M | -919% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 360 | 1 194 | 326 | 133 | 92 |
| Staff expenses | −614 | −879 | −763 | −876 | −380 |
| EBITDA | −321 | −619 | −882 | −1 074 | −500 |
| Depreciation & amort. | −51 | −91 | −113 | −84 | −80 |
| EBIT | −371 | −710 | −995 | −1 158 | −579 |
| Net financials | −1 | −242 | −292 | −302 | −286 |
| Profit before tax | −373 | −952 | −1 287 | −1 460 | −866 |
| Tax | −0 | −0 | −633 | −0 | −0 |
| Net profit | −373 | −952 | −654 | −1 460 | −866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 620 | 1 254 | 4 122 | 5 040 | 1 681 |
| Equity | −3 415 | −4 367 | −2 776 | −157 | −1 602 |
| Long-term debt | 3 945 | 5 241 | 6 772 | 4 600 | 3 075 |
| Short-term debt | 90 | 380 | 126 | 597 | 209 |
| Total debt | 4 035 | 5 621 | 6 899 | 5 197 | 3 284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddrun Merethe Hyttedalen | Chief Executive Officer | 0 companies |
| Odd Hyttedalen | Chairman | 0 companies |