| Revenue | NOK 229,8M | +15% |
| EBITDA | NOK 821K | -76% |
| Net profit | NOK -1,7M | -365% |
| Total assets | NOK 66,9M | +39% |
| Equity | NOK 11,7M | -8% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 749 | 149 255 | 183 066 | 199 802 | 229 834 |
| Staff expenses | −16 002 | −17 843 | −21 169 | −23 413 | −24 935 |
| EBITDA | 3 975 | 4 600 | 5 186 | 3 483 | 821 |
| Depreciation & amort. | −2 268 | −2 219 | −1 992 | −2 118 | −2 279 |
| EBIT | 1 707 | 2 381 | 3 194 | 1 365 | −1 458 |
| Net financials | −282 | −207 | −328 | −524 | −752 |
| Profit before tax | 1 425 | 2 174 | 2 866 | 841 | −2 209 |
| Tax | 321 | 479 | 635 | 198 | −509 |
| Net profit | 1 104 | 1 695 | 2 231 | 642 | −1 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 501 | 41 034 | 44 855 | 48 120 | 66 852 |
| Equity | 9 063 | 10 343 | 12 749 | 12 680 | 11 664 |
| Long-term debt | 10 406 | 9 899 | 9 589 | 9 332 | 9 771 |
| Short-term debt | 15 032 | 20 793 | 22 518 | 26 109 | 45 417 |
| Total debt | 25 438 | 30 691 | 32 106 | 35 441 | 55 188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Deputy Member | Deputy Member | 2025 |
BA Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
SN Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
RP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
SM Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.78% | 9.78% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2023 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.14% | 1.14% | 2024 | |
| Individual | 1.14% | 1.14% | 2024 | |
| Individual | 1.14% | 1.14% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2024 | |
| Individual | 1.09% | 1.09% | 2023 | |
| Individual | 1.03% | 1.03% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mesfin Abate Habtemariam | Deputy Member | 0 companies |
| Steinar Nilsen | Chief Executive Officer | 0 companies |
| Roy-Kåre Pedersen | Chief Executive Officer | 0 companies |
| Silje Maria Haugan | Deputy Member | 0 companies |
| Bendik Antonsen | Deputy Member | 0 companies |
| Patrick Gafurafura | Board of Directors | 0 companies |
| Stian Johannessen | Deputy Chairman | 0 companies |
| Rolf Hermod Karlsen | Board of Directors | 0 companies |
| Ole Arne Jakobsen | Board of Directors | 0 companies |
| Natalie Kristine Pettersen | Board of Directors | 0 companies |
| Hanne Sofie Johnsen Roaldsen | Board of Directors | 0 companies |
| Eirin Isabell Iversen | Deputy Chairman | 0 companies |
| Kenneth Olsen | Board of Directors | 0 companies |
| Erik Joachimsen | Board of Directors | 0 companies |
| Karoline Nilsen | Board of Directors | 0 companies |
| Ida Kristine Jakobsen | Board of Directors | 0 companies |