| Revenue | NOK 26,6M | +29% |
| EBITDA | NOK 3,9M | +755% |
| Net profit | NOK 2,9M | +973% |
| Total assets | NOK 9,3M | +68% |
| Equity | NOK 3,1M | +184% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 746 | 8 451 | 8 264 | 10 488 | 10 146 | 10 966 | 13 124 | 10 667 | 16 295 | 16 468 | 15 382 | 15 151 | 30 854 | 23 903 | 22 580 | 20 574 | 26 597 |
| Staff expenses | −0 | −3 414 | −3 085 | −3 299 | −3 717 | −4 342 | −5 052 | −5 183 | −4 166 | −5 818 | −6 339 | −6 770 | −6 399 | −9 368 | −9 019 | −9 103 | −8 453 | −9 052 |
| EBITDA | 0 | 92 | 473 | 494 | 287 | −87 | −184 | −217 | 476 | 2 134 | 763 | −282 | −455 | 5 401 | 1 300 | 1 357 | 454 | 3 882 |
| Depreciation & amort. | −0 | −213 | −213 | −227 | −107 | −41 | −41 | −44 | −49 | −47 | −47 | −47 | −53 | −53 | −60 | −80 | −63 | −56 |
| EBIT | 0 | −121 | 260 | 268 | 180 | −128 | −226 | −261 | 428 | 2 086 | 716 | −329 | −507 | 5 348 | 1 239 | 1 277 | 391 | 3 826 |
| Net financials | 0 | −340 | −187 | −209 | −59 | −29 | −26 | −46 | −34 | −35 | −40 | −9 | −6 | −79 | −9 | −8 | −41 | −86 |
| Profit before tax | 0 | −461 | 73 | 59 | 120 | −158 | −252 | −307 | 393 | 2 051 | 676 | −338 | −513 | 5 269 | 1 230 | 1 269 | 350 | 3 740 |
| Tax | −0 | −84 | −0 | −3 | 20 | −39 | −68 | −82 | 106 | 501 | 150 | −89 | −112 | 1 159 | 271 | 279 | 78 | 823 |
| Net profit | 0 | −376 | 73 | 62 | 101 | −119 | −184 | −224 | 287 | 1 550 | 527 | −249 | −402 | 4 110 | 959 | 990 | 272 | 2 917 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 150 | 5 188 | 6 056 | 3 278 | 3 248 | 3 404 | 3 443 | 3 113 | 6 132 | 5 530 | 5 938 | 3 882 | 12 381 | 5 776 | 5 808 | 5 511 | 9 262 |
| Equity | — | 306 | 378 | 440 | 321 | 316 | 238 | 192 | 397 | 747 | 1 274 | 1 294 | 1 267 | 377 | 1 337 | 1 826 | 1 098 | 3 115 |
| Long-term debt | 0 | 3 389 | 3 271 | 3 261 | 0 | 992 | 1 027 | 671 | 627 | 13 | 16 | 8 | 2 | 5 | 4 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 455 | 1 539 | 2 355 | 2 872 | 1 941 | 2 139 | 2 580 | 2 089 | 5 372 | 4 240 | 4 637 | 2 613 | 11 998 | 4 436 | 3 982 | 4 412 | 6 146 |
| Total debt | 0 | 4 844 | 4 810 | 5 615 | 2 957 | 2 932 | 3 166 | 3 252 | 2 716 | 5 385 | 4 256 | 4 644 | 2 615 | 12 004 | 4 440 | 3 982 | 4 412 | 6 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kp Industri As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Stensvold | Chief Executive Officer | 0 companies |
| Ronny Johnsen Wilhelmsen | Board of Directors | 0 companies |
| Truls Christian Hansen | Board of Directors | 0 companies |