| Revenue | NOK 942K | -82% |
| EBITDA | NOK -1,1M | -141% |
| Net profit | NOK -1M | -123% |
| Total assets | NOK 82,2M | -6% |
| Equity | NOK 79,9M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 121 | 7 996 | 8 645 | 9 026 | 8 883 | 9 091 | 8 675 | 8 361 | 7 394 | 7 775 | 7 789 | 7 517 | 6 207 | 5 323 | 942 |
| Staff expenses | −174 | −10 | −54 | −342 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 866 | 5 727 | 4 591 | 7 297 | 7 385 | 7 702 | 7 083 | 7 042 | 5 577 | 5 471 | 3 045 | 5 997 | 4 393 | 2 592 | −1 051 |
| Depreciation & amort. | −359 | −982 | −1 142 | −1 155 | −1 185 | −1 264 | −1 257 | −1 014 | −1 012 | −960 | −920 | −908 | −923 | −943 | −938 |
| EBIT | 2 507 | 4 745 | 3 449 | 6 142 | 6 200 | 6 438 | 5 826 | 6 028 | 4 565 | 4 511 | 2 126 | 5 089 | 3 470 | 1 649 | −1 989 |
| Net financials | −445 | −3 099 | −3 052 | −1 815 | −2 611 | −2 679 | 2 985 | −3 128 | 16 | 9 | 142 | 2 537 | 3 721 | 4 108 | 669 |
| Profit before tax | 2 062 | 1 646 | 397 | 4 327 | 3 589 | 3 760 | 8 811 | 2 900 | 4 580 | 4 519 | 2 267 | 7 625 | 7 191 | 5 757 | −1 321 |
| Tax | 577 | 472 | 115 | 1 011 | 974 | 923 | 784 | 639 | 993 | 994 | 499 | 1 678 | 1 582 | 1 267 | −291 |
| Net profit | 1 484 | 1 174 | 282 | 3 317 | 2 615 | 2 837 | 8 027 | 2 260 | 3 588 | 3 525 | 1 768 | 5 948 | 5 609 | 4 491 | −1 030 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 158 | 92 258 | 88 146 | 88 188 | 84 093 | 82 807 | 83 552 | 82 710 | 85 216 | 85 562 | 83 238 | 88 993 | 89 189 | 87 797 | 82 225 |
| Equity | 2 046 | 3 345 | 3 628 | 6 944 | 7 009 | 8 004 | 16 032 | 78 444 | 78 812 | 79 102 | 79 382 | 79 604 | 79 695 | 79 813 | 79 896 |
| Long-term debt | 0 | 0 | 79 932 | 76 058 | 72 964 | 70 843 | 64 989 | 1 307 | 1 338 | 1 420 | 1 494 | 1 557 | 1 583 | 1 616 | 1 639 |
| Short-term debt | 5 816 | 5 906 | 4 586 | 5 185 | 4 120 | 3 960 | 2 532 | 2 959 | 5 066 | 5 041 | 2 361 | 7 832 | 7 911 | 6 367 | 690 |
| Total debt | 18 113 | 88 913 | 84 518 | 81 243 | 77 084 | 74 803 | 67 520 | 4 266 | 6 404 | 6 460 | 3 856 | 9 389 | 9 494 | 7 983 | 2 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbb Samfunnsbygg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |