| Revenue | NOK 0 | — |
| EBITDA | NOK -148K | +21% |
| Net profit | NOK -86K | -140% |
| Total assets | NOK 5,3M | -36% |
| Equity | NOK 5,2M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 172 | 844 | 904 | 3 054 | 1 138 | 1 113 | 1 060 | 1 245 | 1 590 | 1 119 | 725 | 667 | 653 | 2 468 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −174 | −287 | −352 | −799 | −469 | −482 | −581 | −32 | −32 | −353 | −295 | −3 | −2 | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 498 | −249 | −48 | 1 753 | 70 | 147 | 59 | 522 | 447 | 334 | 77 | 297 | 327 | 2 245 | −247 | −192 | −186 | −148 |
| Depreciation & amort. | −0 | −98 | −145 | −159 | −116 | −117 | −102 | −123 | −188 | −188 | −188 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 400 | −394 | −207 | 1 637 | −47 | 45 | −63 | 334 | 259 | 147 | 77 | 297 | 327 | 2 245 | −247 | −192 | −186 | −148 |
| Net financials | 0 | 4 803 | 1 515 | −834 | 1 252 | 1 495 | −425 | 1 036 | −7 020 | 3 139 | 1 766 | 24 | −288 | −1 647 | 9 951 | −1 688 | 1 322 | 400 | 62 |
| Profit before tax | 0 | 5 203 | 1 121 | −1 041 | 2 890 | 1 448 | −380 | 973 | −6 685 | 3 398 | 1 912 | 100 | 10 | −1 319 | 12 196 | −1 935 | 1 130 | 214 | −86 |
| Tax | −0 | −208 | −77 | −113 | 346 | −88 | −51 | 149 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 5 411 | 1 198 | −928 | 2 544 | 1 537 | −329 | 824 | −6 687 | 3 398 | 1 912 | 100 | 10 | −1 319 | 12 196 | −1 935 | 1 130 | 214 | −86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 629 | 25 940 | 27 936 | 36 539 | 34 367 | 35 758 | 34 718 | 26 930 | 25 585 | 26 731 | 26 057 | 25 811 | 24 284 | 24 502 | 16 080 | 7 945 | 8 162 | 5 253 |
| Equity | — | 18 121 | 17 069 | 16 142 | 18 686 | 18 547 | 18 218 | 16 820 | 4 133 | 7 531 | 5 443 | 5 544 | 5 553 | 3 217 | 10 413 | 5 978 | 7 107 | 5 321 | 5 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 000 | 10 000 | 800 | 800 | 0 |
| Short-term debt | 0 | 7 508 | 8 871 | 11 794 | 17 854 | 15 820 | 17 540 | 17 899 | 22 797 | 18 054 | 21 288 | 20 514 | 20 258 | 21 067 | 89 | 102 | 37 | 2 041 | 18 |
| Total debt | 0 | 7 508 | 8 871 | 11 794 | 17 854 | 15 820 | 17 540 | 17 899 | 22 797 | 18 054 | 21 288 | 20 514 | 20 258 | 21 067 | 14 089 | 10 102 | 837 | 2 841 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Diderik Børsting Schnitler | Chief Executive Officer | 0 companies |
| Christian Lome Schnitler | Chief Executive Officer | 0 companies |
| Pia Margrethe Schnitler | Chairman | 0 companies |