| Revenue | NOK 7,4M | +17% |
| EBITDA | NOK 1,7M | +280% |
| Net profit | NOK 1,9M | +1200% |
| Total assets | NOK 70,3M | +8% |
| Equity | NOK 30,1M | -6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 905 | 23 006 | 11 996 | 12 012 | 13 602 | 14 569 | 18 303 | 15 932 | 18 103 | 19 844 | 19 452 | 17 117 | 12 426 | 9 700 | 11 206 | 6 336 | 7 434 |
| Staff expenses | −108 | −3 142 | −2 264 | −1 380 | −1 638 | −2 008 | −2 082 | −2 152 | −2 235 | −2 364 | −2 509 | −2 573 | −2 610 | −2 395 | −2 319 | −2 343 | −2 192 |
| EBITDA | 3 590 | 8 727 | 1 223 | 3 419 | 3 704 | 2 522 | 4 798 | 3 181 | 4 126 | 3 805 | 3 656 | 3 040 | 1 783 | 1 695 | 2 965 | −951 | 1 713 |
| Depreciation & amort. | −616 | −421 | −310 | −298 | −259 | −490 | −372 | −327 | −353 | −370 | −267 | −353 | −442 | −510 | −1 096 | −488 | −402 |
| EBIT | 2 974 | 8 306 | 913 | 3 122 | 3 445 | 2 033 | 4 426 | 2 853 | 3 773 | 3 435 | 3 389 | 2 687 | 1 342 | 1 185 | 1 869 | −1 440 | 1 312 |
| Net financials | 94 | 168 | 214 | 171 | 364 | 90 | 176 | 1 102 | 1 974 | 1 871 | 1 575 | 2 103 | 1 662 | 4 354 | 13 458 | 1 198 | 756 |
| Profit before tax | 3 069 | 8 474 | 1 127 | 3 292 | 3 809 | 2 122 | 4 602 | 3 955 | 5 746 | 5 306 | 4 965 | 4 790 | 3 003 | 5 540 | 15 327 | −241 | 2 067 |
| Tax | 862 | 2 374 | 318 | 916 | 1 013 | 563 | 1 230 | 978 | 1 333 | 844 | 826 | 696 | 392 | 289 | 312 | −388 | 159 |
| Net profit | 2 206 | 6 100 | 809 | 2 376 | 2 796 | 1 559 | 3 372 | 2 977 | 4 413 | 4 462 | 4 139 | 4 094 | 2 611 | 5 250 | 15 015 | 147 | 1 908 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 796 | 24 973 | 22 838 | 23 489 | 27 972 | 26 409 | 29 147 | 29 325 | 32 727 | 35 584 | 34 304 | 35 623 | 32 697 | 57 669 | 67 252 | 64 905 | 70 339 |
| Equity | 11 811 | 17 627 | 14 436 | 15 912 | 17 509 | 18 369 | 20 241 | 21 807 | 21 221 | 23 060 | 24 099 | 25 192 | 26 279 | 30 029 | 35 044 | 32 191 | 30 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 835 | 3 346 | 3 171 | 2 908 | 2 599 | 2 340 | 2 132 | 1 928 | 2 032 | 22 696 | 20 063 | 23 950 | 29 970 |
| Short-term debt | 4 972 | 6 499 | 7 804 | 7 200 | 6 627 | 4 694 | 5 736 | 4 610 | 8 907 | 10 185 | 8 073 | 8 502 | 4 387 | 4 945 | 12 145 | 8 764 | 10 271 |
| Total debt | 4 985 | 7 346 | 8 401 | 7 577 | 10 462 | 8 040 | 8 907 | 7 518 | 11 506 | 12 525 | 10 205 | 10 431 | 6 418 | 27 640 | 32 208 | 32 714 | 40 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Petter Sætre | Chief Executive Officer | 0 companies |
| Erling Sætre | Chairman | 0 companies |
| Marit Grønhaug Sætre | Board of Directors | 0 companies |