| Revenue | NOK 2,3M | +105% |
| EBITDA | NOK 1,2M | +446% |
| Net profit | NOK 488K | +232% |
| Total assets | NOK 15M | +2% |
| Equity | NOK 3M | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 157 | 139 | 204 | 230 | 0 | 443 | 555 | 619 | 694 | 3 901 | 677 | 706 | 1 570 | 3 873 | 1 431 | 1 108 | 2 269 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 8 | −30 | −555 | 36 | 0 | 113 | 330 | 260 | 456 | 3 414 | −148 | 138 | 930 | 2 961 | −892 | 219 | 1 198 |
| Depreciation & amort. | −0 | −0 | −5 | −12 | −12 | −0 | −12 | −9 | −2 | −14 | −32 | −32 | −52 | −145 | −143 | −152 | −161 | −186 |
| EBIT | 0 | 8 | −35 | −567 | 24 | 0 | 101 | 321 | 259 | 443 | 3 383 | −180 | 86 | 784 | 2 818 | −1 044 | 59 | 1 013 |
| Net financials | 0 | −87 | −60 | −104 | −178 | 0 | −204 | −243 | −239 | −296 | −286 | −142 | −163 | −259 | −284 | −321 | −512 | −760 |
| Profit before tax | 0 | −79 | −96 | −671 | −154 | 0 | −103 | 79 | 20 | 147 | 3 096 | −321 | −76 | 525 | 2 534 | −1 365 | −453 | 253 |
| Tax | −0 | −22 | −34 | −188 | −43 | −0 | −9 | 21 | 27 | 46 | 722 | −92 | −17 | 116 | 558 | 77 | −85 | −235 |
| Net profit | 0 | −57 | −61 | −483 | −111 | 0 | −94 | 57 | −7 | 101 | 2 375 | −229 | −60 | 410 | 1 976 | −1 441 | −368 | 488 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 517 | 1 502 | 2 681 | 2 776 | — | 4 751 | 4 658 | 6 442 | 6 450 | 6 360 | 7 314 | 7 116 | 10 845 | 13 504 | 11 493 | 14 707 | 14 999 |
| Equity | — | 151 | 90 | −393 | −504 | — | −548 | −490 | −497 | −397 | 2 176 | 1 947 | 1 887 | 2 297 | 4 274 | 2 832 | 2 464 | 2 952 |
| Long-term debt | 0 | 938 | 0 | 0 | 0 | 0 | 4 166 | 4 727 | 5 977 | 5 627 | 3 040 | 4 372 | 5 094 | 8 311 | 8 866 | 8 472 | 12 067 | 11 673 |
| Short-term debt | 0 | 429 | 59 | 844 | 63 | 0 | 1 133 | 421 | 963 | 1 220 | 1 143 | 995 | 135 | 236 | 364 | 188 | 175 | 374 |
| Total debt | 0 | 1 366 | 1 413 | 3 074 | 3 280 | 0 | 5 299 | 5 148 | 6 939 | 6 847 | 4 184 | 5 366 | 5 229 | 8 547 | 9 231 | 8 661 | 12 243 | 12 047 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Rane Hovde | Chairman | 0 companies |