| Revenue | NOK 721K | +39% |
| EBITDA | NOK -187K | +72% |
| Net profit | NOK -7,8M | -336% |
| Total assets | NOK 12,1M | -39% |
| Equity | NOK -7,2M | -1334% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 508 | 1 210 | 761 | 519 | 721 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 647 | 668 | 77 | −656 | −187 |
| Depreciation & amort. | −624 | −3 865 | −624 | −627 | −6 749 |
| EBIT | 23 | −3 197 | −547 | −1 283 | −6 936 |
| Net financials | −653 | −744 | −624 | −507 | −862 |
| Profit before tax | −630 | −3 941 | −1 171 | −1 789 | −7 798 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −630 | −3 941 | −1 171 | −1 789 | −7 798 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 27 722 | 23 767 | 22 021 | 19 920 | 12 123 |
| Equity | 7 486 | 3 545 | 2 374 | 584 | −7 213 |
| Long-term debt | 20 000 | 20 000 | 19 500 | 19 000 | 19 000 |
| Short-term debt | 236 | 222 | 147 | 336 | 337 |
| Total debt | 20 236 | 20 222 | 19 647 | 19 336 | 19 337 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PK Deputy Member | Deputy Member | 2010 |
EK Chief Executive Officer | Chief Executive Officer | 2001 |
AK Deputy Member | Deputy Member | 2010 |
EM Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Kerr | Deputy Member | 0 companies |
| Emil Kjølner | Chief Executive Officer | 0 companies |
| Anne-Lise Kjølner | Deputy Member | 0 companies |
| Ellen Marie Kjølner | Deputy Member | 0 companies |
| Kari Kjølner | Board of Directors | 0 companies |
| Tor Kjølner | Chairman | 0 companies |