| Revenue | NOK 1,8M | +4% |
| EBITDA | NOK 407K | +13% |
| Net profit | NOK 333K | +15% |
| Total assets | NOK 756K | +12% |
| Equity | NOK 213K | +12% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 584 | 1 811 | 2 056 | 2 283 | 1 416 | 834 | 1 404 | 1 637 | 1 936 | 1 962 | 1 654 | 1 640 | 1 645 | 1 688 | 1 699 | 1 761 |
| Staff expenses | −676 | −762 | −1 010 | −1 046 | −753 | −381 | −757 | −782 | −841 | −962 | −1 008 | −963 | −1 020 | −1 016 | −1 024 | −1 023 |
| EBITDA | 573 | 677 | 593 | 625 | 294 | 100 | 175 | 340 | 609 | 496 | 333 | 346 | 359 | 344 | 361 | 407 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −54 | −54 | −54 | −54 | −45 | −0 | −0 | −0 |
| EBIT | 573 | 677 | 593 | 625 | 294 | 100 | 175 | 331 | 555 | 442 | 279 | 292 | 314 | 344 | 361 | 407 |
| Net financials | −21 | −39 | 3 | 6 | −6 | 1 | −331 | 3 | −9 | 1 | 0 | 0 | 0 | 2 | 6 | 11 |
| Profit before tax | 552 | 639 | 596 | 630 | 288 | 101 | −156 | 334 | 546 | 442 | 280 | 292 | 314 | 345 | 367 | 418 |
| Tax | 155 | 187 | 167 | 176 | 84 | 33 | 49 | 78 | 138 | 103 | 62 | 70 | 75 | 73 | 79 | 85 |
| Net profit | 397 | 451 | 429 | 454 | 204 | 68 | −205 | 256 | 407 | 339 | 218 | 222 | 239 | 272 | 289 | 333 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 232 | 1 367 | 1 347 | 1 365 | 952 | 879 | 523 | 674 | 904 | 858 | 694 | 688 | 684 | 633 | 675 | 756 |
| Equity | 285 | 506 | 510 | 514 | 523 | 531 | 196 | 202 | 199 | 198 | 201 | 208 | 129 | 152 | 190 | 213 |
| Long-term debt | 250 | 256 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 604 | 837 | 851 | 429 | 348 | 327 | 466 | 695 | 654 | 492 | 481 | 555 | 482 | 485 | 542 |
| Total debt | 947 | 860 | 837 | 851 | 429 | 348 | 327 | 472 | 705 | 660 | 493 | 481 | 555 | 482 | 485 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Sørensen | Deputy Member | 0 companies |
| Arne Nicander | Board of Directors | 0 companies |
| Bjørn Petlund | Chairman | 0 companies |