| Revenue | NOK 0 | — |
| EBITDA | NOK -185K | -70% |
| Net profit | NOK 1M | -54% |
| Total assets | NOK 27,7M | +3% |
| Equity | NOK 27M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 530 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 978 | −20 | −24 | −15 | −11 | −20 | −31 | −26 | −31 | −31 | −50 | −47 | −65 | −61 | −59 | −109 | −185 |
| Depreciation & amort. | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 900 | −20 | −24 | −15 | −11 | −20 | −31 | −26 | −31 | −31 | −50 | −47 | −65 | −61 | −59 | −109 | −185 |
| Net financials | 85 | 54 | 70 | 59 | 161 | 3 872 | 2 531 | 180 | 224 | 4 346 | 455 | 1 087 | −1 584 | 4 095 | 10 384 | 2 888 | 1 741 |
| Profit before tax | 1 984 | 34 | 46 | 44 | 150 | 3 852 | 2 500 | 154 | 193 | 4 316 | 406 | 1 040 | −1 649 | 4 034 | 10 324 | 2 779 | 1 557 |
| Tax | 557 | 11 | 13 | 12 | 42 | 43 | 55 | 42 | 17 | 148 | 165 | 91 | −10 | 441 | 1 383 | 518 | 522 |
| Net profit | 1 427 | 23 | 33 | 32 | 108 | 3 809 | 2 445 | 112 | 176 | 4 168 | 241 | 949 | −1 638 | 3 592 | 8 941 | 2 261 | 1 035 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 100 | 3 733 | 3 768 | 3 799 | 3 936 | 7 746 | 10 203 | 10 302 | 10 454 | 14 765 | 12 010 | 13 044 | 11 325 | 15 548 | 25 365 | 26 773 | 27 708 |
| Equity | 3 599 | 3 722 | 3 755 | 3 786 | 3 894 | 7 703 | 10 148 | 10 261 | 10 436 | 14 604 | 11 845 | 12 794 | 11 156 | 14 748 | 23 690 | 25 951 | 26 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 501 | 11 | 13 | 12 | 42 | 43 | 55 | 42 | 17 | 161 | 165 | 250 | 170 | 800 | 1 675 | 822 | 722 |
| Total debt | 2 501 | 11 | 13 | 12 | 42 | 43 | 55 | 42 | 17 | 161 | 165 | 250 | 170 | 800 | 1 675 | 822 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 2001 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Duun Nilsen | Deputy Member | 0 companies |
| Arnt Edgar Sitter | Chief Executive Officer | 0 companies |