| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -23% |
| Net profit | NOK -32K | -23% |
| Total assets | NOK 75K | -3% |
| Equity | NOK -1,6M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 954 | 74 716 | 68 165 | 8 272 | 12 854 | 11 985 | 13 046 | 7 191 | 3 897 | 1 997 | 1 517 | 1 200 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −53 460 | −60 330 | −57 663 | −3 921 | −4 390 | −4 640 | −3 784 | −4 090 | −1 109 | −484 | −475 | −401 | −0 | −0 | −68 | −0 | −0 |
| EBITDA | 11 497 | 6 781 | 3 638 | 1 144 | −7 195 | −7 777 | −3 044 | −746 | −469 | −225 | −450 | −397 | −338 | −56 | −135 | −26 | −32 |
| Depreciation & amort. | −25 | −20 | −49 | −43 | −39 | −3 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 472 | 6 762 | 3 589 | 1 101 | −7 234 | −7 780 | −3 049 | −751 | −471 | −225 | −450 | −397 | −338 | −56 | −135 | −26 | −32 |
| Net financials | −1 995 | −1 192 | −998 | 4 818 | 20 641 | 22 509 | 7 588 | 599 | −1 305 | −2 549 | −3 150 | −4 804 | −154 | −86 | −8 | −0 | 0 |
| Profit before tax | 9 476 | 5 569 | 2 590 | 5 920 | 13 407 | 14 729 | 4 539 | −152 | −1 777 | −2 774 | −3 600 | −5 201 | −492 | −142 | −142 | −26 | −32 |
| Tax | −5 083 | 1 274 | 266 | 1 350 | 3 039 | 3 716 | 1 278 | 7 | −7 | −26 | −21 | 250 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 559 | 4 296 | 2 324 | 4 569 | 10 368 | 11 012 | 3 261 | −159 | −1 770 | −2 748 | −3 580 | −5 451 | −492 | −142 | −142 | −26 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 571 | 24 587 | 23 921 | 14 329 | 33 194 | 45 326 | 40 685 | 55 602 | 11 135 | 11 407 | 7 759 | 4 798 | 2 899 | 73 | 82 | 77 | 75 |
| Equity | −10 347 | −6 051 | −3 727 | −1 591 | 1 778 | 1 790 | 5 051 | 4 892 | 6 508 | 6 452 | 3 472 | −1 979 | −1 217 | −1 359 | −1 501 | −1 528 | −1 560 |
| Long-term debt | 5 757 | 6 558 | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 750 | 0 | 0 | 1 260 | 0 | 0 |
| Short-term debt | 29 161 | 24 080 | 23 648 | 15 919 | 31 416 | 43 536 | 35 634 | 50 710 | 4 627 | 4 955 | 4 286 | 5 026 | 4 116 | 1 432 | 323 | 1 605 | 1 635 |
| Total debt | 34 918 | 30 638 | 27 648 | 15 919 | 31 416 | 43 536 | 35 634 | 50 710 | 4 627 | 4 955 | 4 286 | 6 776 | 4 116 | 1 432 | 1 583 | 1 605 | 1 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wellwork Holding As | Company | 24.2% | 24.2% | 2022 |
Fetter Anton Invest As | Company | 17.0% | 17.0% | 2022 |
Gus Holding As | Company | 10.1% | 10.1% | 2022 |
Abrahamtunet As | Company | 8.6% | 8.6% | 2022 |
Wellwork Innovation As | Company | 6.7% | 6.7% | 2022 |
| Individual | 5.8% | 5.8% | 2022 | |
J Binvest As | Company | 5.5% | 5.5% | 2022 |
Sunz Invest As | Company | 4.5% | 4.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Ibra Invest As | Company | 2.2% | 2.2% | 2022 |
Xiaodong Yang | Company | 2.1% | 2.1% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Alden Capital As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Richard Kolstad | Chief Executive Officer | 0 companies |
| Arild Kristian Thorsrud | Chairman | 0 companies |