| Revenue | NOK 56,6M | -91% |
| EBITDA | NOK -24M | -104% |
| Net profit | NOK -1,2M | -100% |
| Total assets | NOK 4B | -25% |
| Equity | NOK 3B | +11% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 901 | 419 678 | 683 564 | 476 059 | 476 898 | 551 000 | 91 488 | 77 640 | 68 771 | 57 325 | 49 058 | 51 041 | 64 127 | 78 520 | 662 957 | 56 551 |
| Staff expenses | −176 965 | −206 659 | −246 935 | −197 312 | −267 329 | −270 053 | −59 792 | −99 796 | −74 700 | −57 925 | −49 298 | −45 796 | −66 537 | −48 313 | −63 505 | −58 769 |
| EBITDA | −32 241 | −38 600 | −21 447 | −93 296 | −61 860 | −76 878 | −57 356 | −94 870 | −95 014 | −49 111 | −34 970 | −84 106 | −46 716 | −49 293 | 534 530 | −23 997 |
| Depreciation & amort. | −134 | −89 | −0 | −0 | −6 253 | −15 060 | −121 | −121 | −121 | −121 | −121 | −221 | −800 | −732 | −121 | −50 |
| EBIT | −32 375 | −38 689 | −21 447 | −93 296 | −68 113 | −91 938 | −57 477 | −94 991 | −95 135 | −49 232 | −35 091 | −84 327 | −47 516 | −50 025 | 534 409 | −24 047 |
| Net financials | 31 430 | −20 170 | 1 962 265 | 4 417 905 | 1 340 467 | 935 006 | 1 382 080 | −806 128 | 421 047 | −416 610 | 497 304 | −594 587 | 485 655 | −240 225 | 470 777 | 199 326 |
| Profit before tax | −945 | −58 859 | 1 940 818 | 4 324 609 | 1 272 354 | 843 068 | 1 324 603 | −901 119 | 325 912 | −465 842 | 462 213 | −678 914 | 438 139 | −290 250 | 1 005 186 | 175 279 |
| Tax | −24 663 | 8 981 | −7 268 | 284 041 | −160 430 | −28 201 | −1 902 | −17 523 | 15 967 | 26 170 | −0 | 142 295 | 4 988 | 52 524 | 132 880 | 176 503 |
| Net profit | 23 718 | −67 840 | 1 948 086 | 4 040 568 | 1 432 784 | 871 269 | 1 326 505 | −883 596 | 309 945 | −492 012 | 342 567 | −821 209 | 433 151 | −342 774 | 872 306 | −1 224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 288 060 | 15 350 734 | 19 362 841 | 15 468 401 | 19 160 754 | 21 864 219 | 8 464 188 | 7 227 286 | 6 834 205 | 6 494 962 | 6 467 126 | 6 638 044 | 5 044 613 | 4 673 590 | 5 274 339 | 3 968 465 |
| Equity | 5 295 772 | 5 227 932 | 4 900 539 | 7 098 345 | 9 415 919 | 14 516 837 | 7 887 681 | 5 974 537 | 5 480 816 | 5 912 769 | 6 041 763 | 4 863 218 | 3 227 997 | 2 858 569 | 2 707 275 | 3 009 208 |
| Long-term debt | 0 | 8 000 000 | 8 000 000 | 5 457 025 | 5 457 025 | 51 064 | 0 | 4 200 | 24 457 | 144 625 | 0 | 714 196 | 895 771 | 849 193 | 993 964 | 773 892 |
| Short-term debt | 7 905 891 | 2 031 625 | 6 371 904 | 2 826 647 | 4 176 797 | 7 180 505 | 487 337 | 1 148 350 | 1 234 703 | 352 023 | 131 769 | 966 295 | 837 759 | 876 300 | 1 487 544 | 104 337 |
| Total debt | 7 905 891 | 10 031 625 | 14 371 904 | 8 283 672 | 9 633 822 | 7 231 569 | 487 337 | 1 152 550 | 1 259 160 | 496 648 | 131 769 | 1 680 491 | 1 733 530 | 1 725 493 | 2 481 508 | 878 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akastor Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Kjelstad | Chief Executive Officer | 0 companies |
| Øyvind Paaske | Chairman | 0 companies |
| Jing Li Taklo | Board of Directors | 0 companies |
| Eirik Thomassen | Board of Directors | 0 companies |