| Revenue | NOK 80K | -52% |
| EBITDA | NOK 67K | -52% |
| Net profit | NOK 24K | +111% |
| Total assets | NOK 4,1M | +1% |
| Equity | NOK 438K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 1 600 | 1 200 | 1 200 | 1 200 | 1 002 | 1 288 | 1 714 | 1 943 | 1 836 | 179 | 75 | 170 | 255 | 165 | 80 |
| Staff expenses | −0 | −0 | −5 | −2 | −7 | −112 | −16 | −0 | −604 | −453 | −0 | 42 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | 1 131 | 1 091 | 1 020 | 1 081 | 745 | 1 171 | 1 566 | 1 245 | 1 293 | 39 | 24 | 105 | 221 | 141 | 67 |
| Depreciation & amort. | −0 | −0 | −68 | −41 | −66 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −43 |
| EBIT | 47 | 1 131 | 1 023 | 979 | 1 015 | 702 | 1 128 | 1 523 | 1 201 | 1 249 | −4 | −19 | 61 | 177 | 98 | 24 |
| Net financials | 2 | −2 | −125 | 18 | −101 | −115 | −96 | 2 | −246 | −67 | −120 | −120 | −120 | −90 | −330 | 0 |
| Profit before tax | 49 | 1 129 | 898 | 998 | 914 | 587 | 1 032 | 1 525 | 955 | 1 182 | −124 | −139 | −59 | 87 | −232 | 24 |
| Tax | 14 | −0 | 41 | 33 | 26 | 11 | 279 | 407 | 236 | 281 | −30 | −31 | −2 | 8 | −8 | −0 |
| Net profit | 35 | 1 129 | 857 | 965 | 888 | 576 | 754 | 1 118 | 719 | 901 | −94 | −108 | −57 | 79 | −224 | 24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 136 | 1 591 | 4 523 | 3 969 | 3 877 | 3 432 | 4 200 | 3 750 | 2 166 | 4 088 | 3 981 | 2 656 | 2 559 | 3 946 | 4 044 | 4 068 |
| Equity | 454 | 454 | 558 | 643 | 710 | 748 | 754 | 777 | 806 | 818 | 724 | 615 | 559 | 638 | 414 | 438 |
| Long-term debt | 2 662 | 0 | 3 122 | 2 316 | 2 316 | 2 134 | 2 375 | 1 463 | 318 | 2 063 | 2 033 | 2 002 | 2 000 | 3 308 | 3 300 | 3 300 |
| Short-term debt | 20 | 1 138 | 843 | 1 009 | 851 | 550 | 1 071 | 1 510 | 1 042 | 1 208 | 1 224 | 38 | 1 | 0 | 330 | 330 |
| Total debt | 2 682 | 1 138 | 3 964 | 3 325 | 3 167 | 2 684 | 3 446 | 2 973 | 1 360 | 3 271 | 3 257 | 2 040 | 2 001 | 3 308 | 3 630 | 3 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cavaletto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Vilnes | Chairman | 0 companies |