Riskpilot← Back to searchSign inGet full accessEPSIS AS
ASActiveOrg 983746802Lønningsvegen 49, 5258 BlomsterdalenComputer programming activities · NACE 6210Est. 200112 employeeswww.epsis.com
Revenue 2024
NOK 22,5M
+51% vs 2023
EBITDA margin
44.4%
+95% vs 2023
Equity ratio
71.2%
Financial strength
Net profit 2024
NOK 4,2M
+428% vs 2023
| Revenue | NOK 22,5M | +51% |
| EBITDA | NOK 10M | +95% |
| Net profit | NOK 4,2M | +428% |
| Total assets | NOK 25,3M | -24% |
| Equity | NOK 18M | +30% |
| Employees | 12 | — |
Legal name
EPSIS AS
Org number
983746802
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
30. oktober 2001
Share capital
NOK 10 561 776
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og daglig leder hver for seg.
Company purpose
Å utvikle/kommersialisere, markedsføre og selge dataprogrammer og -maskinvare samt konsulenttjenester med hovedfokus på samhandlingsmarkedet.
Address
Lønningsvegen 49, 5258 Blomsterdalen
Website
www.epsis.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 840 | 22 599 | 25 191 | 24 820 | 30 649 | 29 750 | 17 851 | 25 753 | 18 081 | 16 770 | 20 422 | 19 662 | 6 938 | 5 352 | 14 899 | 22 521 |
| Staff expenses | −25 932 | −23 686 | −17 865 | −0 | −18 023 | −16 795 | −18 467 | −18 084 | −17 886 | −16 041 | −15 601 | −13 979 | −4 852 | −3 532 | −7 003 | −9 851 |
| EBITDA | 208 | −12 143 | −4 013 | −3 036 | 3 440 | 4 981 | −7 500 | 518 | −5 100 | −5 089 | −4 081 | −1 075 | −2 046 | −1 177 | 5 140 | 9 998 |
| Depreciation & amort. | −1 188 | −492 | −504 | −0 | −407 | −0 | −270 | −205 | −84 | −54 | −67 | −78 | −101 | −1 918 | −3 676 | −5 258 |
| EBIT | −980 | −12 635 | −4 517 | −3 036 | 3 033 | 4 981 | −7 770 | 313 | −5 184 | −5 143 | −4 148 | −1 153 | −2 147 | −3 095 | 1 463 | 4 740 |
| Net financials | 1 925 | 992 | 710 | −9 144 | 1 168 | −3 848 | 334 | 414 | −171 | 952 | 218 | 406 | −245 | −267 | −676 | −587 |
| Profit before tax | 945 | −11 643 | −3 807 | −12 180 | 4 201 | 1 133 | −7 436 | 727 | −5 355 | −4 191 | −3 930 | −747 | −2 392 | −3 362 | 787 | 4 153 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 945 | −11 643 | −3 807 | −12 180 | 4 201 | 1 133 | −7 436 | 727 | −5 355 | −4 191 | −3 930 | −747 | −2 392 | −3 362 | 787 | 4 153 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 424 | 24 351 | 28 122 | 15 124 | 18 954 | 19 399 | 18 268 | 18 683 | 13 065 | 11 680 | 13 399 | 7 540 | 15 073 | 20 303 | 33 513 | 25 326 |
| Equity | 24 384 | 19 484 | 22 131 | 9 951 | 14 152 | 15 285 | 7 849 | 8 577 | 3 222 | 607 | 3 652 | 2 905 | 6 511 | 8 097 | 13 882 | 18 036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 250 | 1 000 | 1 000 | 2 000 | 1 333 | 1 333 | 5 333 | 7 002 | 6 471 | 4 023 |
| Short-term debt | 7 040 | 4 868 | 5 991 | 5 173 | 4 802 | 4 114 | 9 169 | 9 106 | 8 843 | 9 073 | 8 415 | 3 302 | 3 229 | 5 203 | 13 159 | 3 268 |
| Total debt | 7 040 | 4 868 | 5 991 | 5 173 | 4 802 | 4 114 | 10 419 | 10 106 | 9 843 | 11 073 | 9 748 | 4 635 | 8 562 | 12 206 | 19 630 | 7 291 |
EBITDA margin
44.4%
This company
15.8%
Market median
+181% vs market
20082024
Equity ratio
71.2%
This company
38.2%
Market median
+86% vs market
20082024
Return on equity
23.0%
This company
18.4%
Market median
+25% vs market
20082024
Net profit margin
18.4%
This company
8.1%
Market median
+127% vs market
20082024
Asset turnover
0.89×
This company
1.12×
Market median
+21% vs market
20082024
Debt / equity
0.40×
This company
0.62×
Market median
+35% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Increased Oil Recovery As | Company | 61.0% | 61.0% | 2024 |
Hannibal Invest As | Company | 6.8% | 6.8% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 | |
Independent Oil & Resources Plc | Company | 4.4% | 4.4% | 2024 |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 | |
Sarsia Development As | Company | 2.6% | 2.6% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EPSIS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arild Bøe | Board of Directors | 0 companies |
| Hans Johan Hekland | Chairman | 0 companies |
| Brede Bjøvad Larsen | Board of Directors | 0 companies |
| Ole Nygaard | Board of Directors | 0 companies |
| Øyvind Isaksen | Chairman | 0 companies |
| Kristoffer Sterri Karlsson | Chairman | 0 companies |
| Svein Anders Lysgård Dahl | Board of Directors | 0 companies |