| Revenue | NOK 4,5M | +28% |
| EBITDA | NOK 1,1M | +451% |
| Net profit | NOK 812K | +433% |
| Total assets | NOK 2,9M | +92% |
| Equity | NOK -40K | -106% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 975 | 1 957 | 2 178 | 1 346 | 1 768 | 2 602 | 3 412 | 3 355 | 2 149 | 2 764 | 5 246 | 4 113 | 3 473 | 4 460 |
| Staff expenses | −0 | −0 | −1 828 | −1 166 | −1 529 | −1 487 | −1 655 | −1 615 | −1 889 | −2 235 | −2 296 | −1 652 | −2 064 | −2 148 | −2 319 | −1 682 |
| EBITDA | −16 | −13 | −181 | 43 | 85 | −233 | 36 | 344 | 708 | 300 | −859 | 111 | 1 820 | 483 | −299 | 1 050 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −36 | −36 | −36 | −36 | −41 | −46 | −15 | −0 |
| EBIT | −16 | −13 | −181 | 43 | 85 | −233 | 36 | 329 | 672 | 264 | −895 | 75 | 1 780 | 437 | −314 | 1 050 |
| Net financials | 0 | −83 | −3 | 10 | 9 | −7 | −1 | −8 | 0 | 1 | 4 | 1 | −0 | −9 | 1 | −10 |
| Profit before tax | −16 | −96 | −184 | 53 | 94 | −241 | 35 | 321 | 673 | 265 | −890 | 76 | 1 779 | 428 | −313 | 1 040 |
| Tax | −0 | −0 | −0 | 15 | 26 | −0 | −0 | 28 | 156 | −284 | −141 | 18 | 396 | 101 | −69 | 229 |
| Net profit | −16 | −96 | −184 | 38 | 69 | −241 | 35 | 293 | 517 | 549 | −749 | 59 | 1 383 | 327 | −244 | 812 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 16 | 544 | 588 | 651 | 389 | 596 | 1 101 | 1 282 | 1 778 | 547 | 2 043 | 2 768 | 2 041 | 1 538 | 2 946 |
| Equity | 96 | −0 | −62 | 166 | 235 | −6 | 28 | 100 | 397 | 947 | 198 | 449 | 966 | 893 | 648 | −40 |
| Long-term debt | 16 | 16 | 0 | 0 | 0 | 0 | 165 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 9 |
| Short-term debt | 0 | 0 | 605 | 422 | 417 | 395 | 402 | 1 001 | 882 | 828 | 349 | 1 593 | 1 802 | 1 148 | 890 | 2 977 |
| Total debt | 16 | 16 | 605 | 422 | 417 | 395 | 567 | 1 001 | 885 | 831 | 349 | 1 593 | 1 802 | 1 148 | 890 | 2 986 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moose Technology As | Company | 33.0% | 33.0% | 2022 |
Pro2do As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Hertel | Board of Directors | 0 companies |
| Ingar Foldvik Pedersen | Board of Directors | 0 companies |
| Paul Egil Skorpen Eidem | Chairman | 0 companies |