| Revenue | NOK 1,9M | -5% |
| EBITDA | NOK 51K | +136% |
| Net profit | NOK 51K | +136% |
| Total assets | NOK 492K | -39% |
| Equity | NOK 148K | +52% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 217 | 1 190 | 1 392 | 1 391 | 1 570 | 1 549 | 1 557 | 1 419 | 1 416 | 1 752 | 2 048 | 2 374 | 2 186 | 2 224 | 1 969 | 1 970 | 1 876 |
| Staff expenses | −771 | −718 | −790 | −846 | −1 006 | −994 | −1 065 | −881 | −954 | −1 142 | −1 404 | −1 639 | −1 621 | −1 634 | −1 478 | −1 462 | −1 325 |
| EBITDA | 32 | 93 | 150 | 70 | 28 | 31 | 8 | 73 | 4 | 65 | 116 | 171 | 23 | −49 | 30 | −141 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −13 | −11 | −11 | −11 | −17 | −18 | −18 | −9 | −7 | −1 | −0 | −0 |
| EBIT | 32 | 93 | 150 | 70 | 21 | 18 | −3 | 62 | −7 | 48 | 98 | 153 | 14 | −56 | 30 | −141 | 51 |
| Net financials | 0 | 1 | 3 | 3 | −6 | −5 | −4 | −3 | −2 | −0 | 0 | 0 | 1 | −0 | −0 | −1 | −0 |
| Profit before tax | 32 | 94 | 153 | 73 | 16 | 13 | −7 | 58 | −9 | 48 | 98 | 153 | 13 | −56 | 29 | −141 | 51 |
| Tax | 8 | 27 | 43 | 21 | 5 | 7 | −0 | 13 | −0 | 11 | 24 | 38 | 3 | −0 | −0 | −0 | −0 |
| Net profit | 24 | 68 | 110 | 52 | 10 | 6 | −7 | 46 | −9 | 36 | 74 | 115 | 10 | −56 | 29 | −141 | 51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 562 | 448 | 390 | 563 | 454 | 430 | 409 | 422 | 491 | 664 | 711 | 626 | 587 | 664 | 807 | 492 |
| Equity | 189 | 257 | 123 | 135 | 145 | 151 | 144 | 190 | 181 | 217 | 291 | 256 | 266 | 209 | 239 | 97 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 90 | 72 | 52 | 32 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 305 | 326 | 256 | 328 | 231 | 233 | 188 | 232 | 274 | 373 | 457 | 360 | 378 | 425 | 710 | 344 |
| Total debt | 193 | 305 | 326 | 256 | 418 | 302 | 286 | 220 | 241 | 274 | 373 | 457 | 360 | 378 | 425 | 710 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 2019 | — | — |
MK Deputy Member | Deputy Member | 2019 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Sivertsen | Deputy Member | 0 companies |
| Mia Kirkeby-Garstad | Deputy Member | 0 companies |
| Marita Mørch Horseng | Chief Executive Officer | 0 companies |
| Heidi Therese Aune | Chairman | 0 companies |