| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +7% |
| Net profit | NOK 15,1M | -47% |
| Total assets | NOK 321,4M | +4% |
| Equity | NOK 289,5M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 314 | 325 | 736 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 606 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 55 436 | −21 | −24 | −36 | −35 | −138 | −190 | −196 | −83 | −86 | −140 | −464 | −1 452 | −2 006 | −2 326 | −2 171 |
| Depreciation & amort. | −30 784 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −87 | −0 | −0 | −0 | −0 | −165 |
| EBIT | 24 652 | −21 | −24 | −36 | −35 | −138 | −190 | −196 | −83 | −166 | −227 | −464 | −1 452 | −2 006 | −2 326 | −2 336 |
| Net financials | −2 893 | 5 000 | 1 037 | 15 213 | 30 111 | 31 000 | 11 793 | 76 516 | 58 128 | −3 867 | 39 735 | 95 387 | 39 505 | −30 077 | 31 920 | 19 249 |
| Profit before tax | 21 759 | 4 979 | 1 013 | 15 177 | 30 076 | 30 862 | 11 603 | 76 320 | 58 045 | −4 033 | 39 508 | 94 924 | 38 054 | −32 082 | 29 595 | 16 913 |
| Tax | 6 039 | 20 | 4 | 7 | 21 | 104 | 66 | −7 | 75 | 216 | 336 | 24 | −47 | 49 | 1 306 | 1 824 |
| Net profit | 15 720 | 4 959 | 1 009 | 15 170 | 30 054 | 30 758 | 11 537 | 76 327 | 57 970 | −4 249 | 39 172 | 94 900 | 38 101 | −32 131 | 28 289 | 15 088 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 137 | 10 547 | 8 521 | 21 630 | 65 704 | 73 543 | 80 040 | 147 307 | 194 879 | 187 279 | 211 654 | 298 026 | 331 992 | 286 727 | 310 406 | 321 426 |
| Equity | 24 116 | 7 449 | 5 459 | 15 629 | 40 683 | 66 441 | 71 977 | 138 304 | 186 274 | 172 025 | 201 197 | 291 069 | 314 198 | 282 127 | 294 416 | 289 504 |
| Long-term debt | 43 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 26 | 21 | 6 |
| Short-term debt | 17 818 | 3 097 | 3 062 | 6 001 | 25 021 | 7 102 | 8 062 | 9 003 | 8 605 | 15 254 | 10 457 | 6 916 | 17 794 | 4 574 | 15 970 | 31 916 |
| Total debt | 61 021 | 3 097 | 3 062 | 6 001 | 25 021 | 7 102 | 8 062 | 9 003 | 8 605 | 15 254 | 10 457 | 6 957 | 17 794 | 4 601 | 15 991 | 31 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Christin Øren | Deputy Member | 0 companies |
| Cornelia Øren Osland | Board of Directors | 0 companies |
| Erik Jarle Osland | Chairman | 0 companies |