| Revenue | NOK 7,2M | +2090% |
| EBITDA | NOK 7M | +3301% |
| Net profit | NOK 5,8M | +4986% |
| Total assets | NOK 7,7M | +420% |
| Equity | NOK 6,2M | +345% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 525 | 1 086 | 1 198 | 1 216 | 847 | 362 | 587 | 294 | 324 | 328 | 476 | 160 | 218 | 156 | 236 | 329 | 7 212 |
| Staff expenses | −677 | −625 | −655 | −725 | −351 | −32 | −275 | −53 | −89 | −24 | −21 | −12 | −15 | −0 | −0 | −0 | −0 |
| EBITDA | 1 889 | −36 | 12 | 197 | 292 | 144 | −6 | 9 | 43 | 77 | 333 | −49 | −124 | 52 | 44 | 206 | 7 022 |
| Depreciation & amort. | −161 | −220 | −225 | −219 | −217 | −202 | −164 | −163 | −182 | −182 | −214 | −186 | −177 | −130 | −95 | −106 | −267 |
| EBIT | 1 729 | −257 | −213 | −22 | 75 | −57 | −170 | −154 | −139 | −105 | 118 | −235 | −301 | −78 | −51 | 100 | 6 754 |
| Net financials | −96 | −189 | 924 | −173 | 67 | 5 531 | 60 | 103 | 106 | −563 | −33 | −3 | −125 | −2 | 0 | 13 | 86 |
| Profit before tax | 1 632 | −446 | 711 | −195 | 142 | 5 474 | −111 | −51 | −32 | −668 | 85 | −238 | −427 | −80 | −50 | 113 | 6 840 |
| Tax | 460 | −122 | −107 | −64 | −31 | 40 | −75 | −40 | −40 | 329 | −0 | −0 | −0 | −0 | −0 | −0 | 1 069 |
| Net profit | 1 173 | −324 | 818 | −130 | 174 | 5 434 | −36 | −12 | 8 | −997 | 85 | −238 | −427 | −80 | −50 | 113 | 5 772 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 644 | 8 080 | 8 854 | 8 418 | 8 031 | 10 697 | 9 292 | 8 361 | 6 732 | 3 478 | 3 196 | 1 934 | 1 487 | 1 380 | 1 347 | 1 483 | 7 714 |
| Equity | 1 844 | 1 521 | 1 589 | 1 459 | 1 632 | 6 067 | 5 530 | 3 519 | 3 526 | 2 529 | 2 115 | 1 877 | 1 450 | 1 370 | 1 320 | 1 383 | 6 155 |
| Long-term debt | 1 901 | 6 187 | 5 914 | 5 933 | 5 827 | 3 417 | 3 106 | 2 795 | 2 585 | 893 | 803 | 0 | 0 | 0 | 0 | 0 | 1 069 |
| Short-term debt | 900 | 372 | 1 350 | 1 027 | 571 | 1 214 | 656 | 2 047 | 621 | 55 | 278 | 57 | 36 | 10 | 27 | 99 | 490 |
| Total debt | 2 800 | 6 560 | 7 265 | 6 959 | 6 398 | 4 631 | 3 762 | 4 842 | 3 206 | 948 | 1 081 | 57 | 36 | 10 | 27 | 99 | 1 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2001 | — | — |
ÅS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Odland | Deputy Member | 0 companies |
| Årstein Skrettingland | Chief Executive Officer | 0 companies |