| Revenue | NOK 152,8M | +14% |
| EBITDA | NOK 5,4M | +40% |
| Net profit | NOK 3,7M | +35% |
| Total assets | NOK 20,2M | +8% |
| Equity | NOK 4,9M | +13% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 98 897 | 108 577 | 112 950 | 118 727 | 127 017 | 129 536 | 129 634 | 134 446 | 135 734 | 122 533 | 115 647 | 112 070 | 131 576 | 131 425 | 122 986 | 131 323 | 133 762 | 152 805 |
| Staff expenses | −0 | −5 380 | −6 059 | −6 238 | −6 521 | −7 489 | −6 962 | −7 440 | −7 462 | −7 369 | −6 663 | −6 283 | −6 158 | −7 026 | −8 161 | −7 796 | −9 020 | −9 136 | −9 557 |
| EBITDA | 0 | 2 640 | 3 431 | 3 257 | 3 450 | 3 622 | 3 877 | 2 935 | 2 742 | 3 581 | 2 393 | 2 872 | 2 572 | 3 590 | 3 115 | 2 508 | 3 087 | 3 853 | 5 396 |
| Depreciation & amort. | −0 | −493 | −213 | −778 | −828 | −691 | −952 | −1 008 | −859 | −380 | −379 | −349 | −322 | −164 | −235 | −242 | −260 | −558 | −806 |
| EBIT | 0 | 2 147 | 3 218 | 2 479 | 2 622 | 2 931 | 2 925 | 1 927 | 1 883 | 3 201 | 2 013 | 2 523 | 2 250 | 3 426 | 2 880 | 2 266 | 2 827 | 3 295 | 4 590 |
| Net financials | 0 | 142 | 78 | 68 | 64 | 65 | −3 | 93 | 13 | 44 | 32 | 103 | 99 | 61 | 57 | 94 | 190 | 258 | 199 |
| Profit before tax | 0 | 2 289 | 3 296 | 2 548 | 2 685 | 2 997 | 2 923 | 2 020 | 1 896 | 3 245 | 2 045 | 2 626 | 2 349 | 3 487 | 2 937 | 2 360 | 3 017 | 3 553 | 4 789 |
| Tax | −0 | 645 | 922 | 716 | 754 | 841 | 817 | 600 | 615 | 840 | 529 | 619 | 332 | 777 | 665 | 538 | 669 | 786 | 1 055 |
| Net profit | 0 | 1 644 | 2 374 | 1 832 | 1 932 | 2 156 | 2 106 | 1 420 | 1 281 | 2 405 | 1 516 | 2 007 | 2 017 | 2 710 | 2 272 | 1 822 | 2 348 | 2 768 | 3 734 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 451 | 17 009 | 15 351 | 14 519 | 19 987 | 17 584 | 16 505 | 17 146 | 18 842 | 15 227 | 13 963 | 14 837 | 12 302 | 15 793 | 16 789 | 18 217 | 18 686 | 20 194 |
| Equity | — | 2 669 | 3 256 | 2 303 | 2 178 | 2 998 | 2 881 | 2 685 | 3 236 | 2 826 | 2 364 | 2 095 | 2 226 | 1 856 | 2 373 | 2 519 | 4 867 | 4 365 | 4 949 |
| Long-term debt | 0 | 0 | 222 | 162 | 84 | 100 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 167 |
| Short-term debt | 0 | 10 782 | 13 531 | 12 887 | 12 257 | 16 889 | 14 655 | 13 820 | 13 910 | 16 016 | 12 863 | 11 869 | 12 612 | 10 446 | 13 420 | 14 270 | 13 350 | 14 219 | 15 078 |
| Total debt | 0 | 10 782 | 13 753 | 13 048 | 12 341 | 16 989 | 14 704 | 13 820 | 13 910 | 16 016 | 12 863 | 11 869 | 12 612 | 10 446 | 13 420 | 14 270 | 13 350 | 14 321 | 15 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2001 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flemming Hansen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Ragnhild Lie | Deputy Member | 0 companies |
| Flemming Harald Hansen | Chief Executive Officer | 0 companies |