| Revenue | NOK 134K | -94% |
| EBITDA | NOK -110K | -305% |
| Net profit | NOK -109K | -293% |
| Total assets | NOK 88K | -62% |
| Equity | NOK -846K | -15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 846 | 6 162 | 5 806 | 5 158 | 6 187 | 3 178 | 2 920 | 2 890 | 2 896 | 3 165 | 3 400 | 3 465 | 2 196 | 2 030 | 2 269 | 2 163 | 134 |
| Staff expenses | −0 | −2 743 | −2 382 | −2 145 | −1 880 | −2 296 | −1 255 | −889 | −877 | −972 | −1 068 | −1 375 | −1 220 | −979 | −851 | −991 | −1 129 | −98 |
| EBITDA | 0 | 367 | 61 | 291 | 181 | 125 | −208 | 154 | 373 | 347 | 312 | 85 | 288 | −176 | 298 | 230 | 54 | −110 |
| Depreciation & amort. | −0 | −85 | −81 | −37 | −32 | −60 | −48 | −44 | −40 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 282 | −20 | 254 | 149 | 65 | −256 | 110 | 333 | 316 | 312 | 85 | 288 | −176 | 298 | 230 | 54 | −110 |
| Net financials | 0 | −196 | −102 | −94 | −96 | −93 | −129 | −107 | −87 | −80 | −63 | −46 | −42 | −43 | −31 | 1 | 3 | 1 |
| Profit before tax | 0 | 86 | −121 | 161 | 53 | −29 | −385 | 3 | 246 | 236 | 250 | 39 | 246 | −219 | 267 | 230 | 56 | −109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 86 | −121 | 161 | 53 | −29 | −385 | 3 | 246 | 236 | 250 | 39 | 246 | −219 | 267 | 230 | 56 | −109 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 132 | 819 | 710 | 1 033 | 798 | 548 | 435 | 403 | 292 | 485 | 366 | 590 | 323 | 359 | 514 | 235 | 88 |
| Equity | — | −1 772 | −1 893 | −1 732 | −1 679 | −1 707 | −2 093 | −2 089 | −1 844 | −1 608 | −1 358 | −1 319 | −1 072 | −1 291 | −1 024 | −794 | −738 | −846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905 | 885 |
| Short-term debt | 0 | 1 554 | 1 446 | 1 268 | 1 511 | 1 420 | 1 682 | 878 | 717 | 498 | 469 | 492 | 565 | 627 | 278 | 203 | 68 | 50 |
| Total debt | 0 | 2 904 | 2 712 | 2 443 | 2 712 | 2 506 | 2 641 | 2 524 | 2 247 | 1 900 | 1 843 | 1 685 | 1 662 | 1 614 | 1 383 | 1 308 | 973 | 935 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Moheim | Chairman | 0 companies |
| Laura Jennifer Berntsen | Board of Directors | 0 companies |
| Terje Berntsen | Chairman | 0 companies |