| Revenue | NOK 1,8M | +1% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 779K | -5% |
| Total assets | NOK 1,2M | +2% |
| Equity | NOK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 555 | 1 860 | 1 867 | 1 780 | 1 797 |
| Staff expenses | −664 | −82 | −31 | −62 | −49 |
| EBITDA | 565 | 989 | 1 185 | 1 118 | 1 085 |
| Depreciation & amort. | −151 | −74 | −71 | −73 | −83 |
| EBIT | 414 | 915 | 1 114 | 1 045 | 1 002 |
| Net financials | 0 | −1 | 0 | 0 | 0 |
| Profit before tax | 414 | 915 | 1 115 | 1 046 | 1 002 |
| Tax | 108 | 201 | 483 | 230 | 223 |
| Net profit | 307 | 714 | 632 | 816 | 779 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 531 | 1 833 | 1 129 | 1 143 | 1 167 |
| Equity | 1 324 | 1 326 | 1 089 | 1 090 | 1 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 507 | 39 | 53 | 89 |
| Total debt | 207 | 507 | 39 | 53 | 89 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FR Chief Executive Officer | Chief Executive Officer | 2021 |
HH Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
JS Deputy Member | Deputy Member | 2018 – 2021 |
AK Deputy Member | Deputy Member | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rene Danielsen | Chief Executive Officer | 0 companies |
| Jessie Synnøve Forsberg | Deputy Member | 0 companies |
| Anne Kate Storheill | Deputy Member | 0 companies |
| Helene Holmen Danielsen | Deputy Member | 0 companies |
| Kjell Arne Møller | Chairman | 0 companies |
| Steinar Forsberg | Board of Directors | 0 companies |