| Revenue | NOK 5,8M | -7% |
| EBITDA | NOK 3,9M | -24% |
| Net profit | NOK 2,5M | -24% |
| Total assets | NOK 27,3M | +9% |
| Equity | NOK 18,3M | +16% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 301 | 0 | 0 | 2 661 | 2 970 | 3 495 | 3 469 | 3 830 | 4 045 | 1 387 | 1 569 | 5 548 | 6 171 | 5 755 |
| Staff expenses | −296 | −0 | −0 | −312 | −398 | −75 | −246 | −188 | −419 | −296 | −134 | −96 | −273 | −809 |
| EBITDA | 528 | 0 | 0 | 1 799 | 1 673 | 3 032 | 1 945 | 2 466 | 1 674 | −225 | −162 | 4 587 | 5 101 | 3 899 |
| Depreciation & amort. | −290 | −0 | −0 | −397 | −461 | −546 | −991 | −497 | −497 | −497 | −496 | −493 | −517 | −540 |
| EBIT | 238 | 0 | 0 | 1 402 | 1 212 | 2 486 | 954 | 1 969 | 1 177 | −722 | −658 | 4 094 | 4 583 | 3 360 |
| Net financials | −138 | 0 | 0 | −246 | −397 | −253 | −244 | −213 | −224 | −176 | −160 | −388 | −335 | −130 |
| Profit before tax | 99 | 0 | 0 | 1 156 | 815 | 2 233 | 710 | 1 756 | 953 | −898 | −818 | 3 706 | 4 248 | 3 230 |
| Tax | 28 | −0 | −0 | 320 | 144 | 492 | 134 | 369 | 210 | −198 | −180 | 815 | 936 | 712 |
| Net profit | 72 | 0 | 0 | 836 | 671 | 1 741 | 576 | 1 388 | 743 | −700 | −638 | 2 891 | 3 311 | 2 518 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 936 | — | — | 29 104 | 37 008 | 30 905 | 28 597 | 25 871 | 25 410 | 25 876 | 25 128 | 25 306 | 24 908 | 27 261 |
| Equity | 4 863 | — | — | 5 751 | 6 422 | 8 163 | 8 739 | 10 127 | 10 870 | 10 170 | 9 531 | 12 422 | 15 733 | 18 251 |
| Long-term debt | 5 238 | 0 | 0 | 22 028 | 29 994 | 7 223 | 7 214 | 7 283 | 7 409 | 7 535 | 7 488 | 7 736 | 7 885 | 8 034 |
| Short-term debt | 835 | 0 | 0 | 1 325 | 592 | 15 519 | 12 644 | 8 461 | 7 131 | 8 171 | 8 109 | 5 149 | 1 290 | 976 |
| Total debt | 6 074 | 0 | 0 | 23 353 | 30 586 | 22 742 | 19 858 | 15 744 | 14 540 | 15 706 | 15 597 | 12 884 | 9 175 | 9 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Link Holding As | Company | 91.0% | 91.0% | 2024 |
Memori As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Richard Diskerud | Deputy Member | 0 companies |
| Hallstein Saunes | Chairman | 0 companies |
| Steinar Magne Jensen | Chairman | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |
| Øystein Inge Hareide | Chairman | 0 companies |
| Andre Normann Eiksund | Board of Directors | 0 companies |