| Revenue | NOK 61,4M | +3% |
| EBITDA | NOK 8,8M | -13% |
| Net profit | NOK 3,3M | -6% |
| Total assets | NOK 43,6M | -7% |
| Equity | NOK 18,1M | -1% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 383 | 30 566 | 29 908 | 31 220 | 31 861 | 33 707 | 33 560 | 33 658 | 32 626 | 45 150 | 50 458 | 50 620 | 46 127 | 51 106 | 54 774 | 59 393 | 61 441 |
| Staff expenses | −11 307 | −12 912 | −12 291 | −12 022 | −12 052 | −12 126 | −12 334 | −13 262 | −12 828 | −16 766 | −16 538 | −17 245 | −15 639 | −17 134 | −18 424 | −19 752 | −21 944 |
| EBITDA | 5 562 | 5 432 | 4 965 | 4 976 | 3 833 | 7 548 | 6 548 | 7 500 | 6 143 | 10 711 | 10 790 | 9 768 | 7 912 | 6 975 | 6 852 | 10 135 | 8 815 |
| Depreciation & amort. | −3 438 | −3 709 | −3 416 | −3 477 | −2 984 | −2 365 | −3 228 | −3 218 | −2 709 | −5 599 | −5 323 | −5 445 | −5 313 | −5 110 | −5 248 | −4 897 | −4 145 |
| EBIT | 2 124 | 1 723 | 1 549 | 1 499 | 849 | 5 183 | 3 319 | 4 282 | 3 434 | 5 112 | 5 467 | 4 322 | 2 599 | 1 865 | 1 604 | 5 238 | 4 670 |
| Net financials | −1 145 | −1 235 | −1 141 | −1 163 | −998 | −800 | −1 082 | −1 071 | −951 | −452 | −537 | −522 | −520 | −387 | −591 | −788 | −480 |
| Profit before tax | 979 | 488 | 408 | 336 | −149 | 4 382 | 2 237 | 3 211 | 2 483 | 4 661 | 4 930 | 3 800 | 2 079 | 1 477 | 1 013 | 4 451 | 4 190 |
| Tax | 274 | 136 | 115 | 95 | −41 | 1 197 | 605 | 828 | 578 | 1 019 | 1 028 | 837 | 457 | 328 | 223 | 979 | 924 |
| Net profit | 705 | 351 | 293 | 241 | −108 | 3 186 | 1 632 | 2 383 | 1 905 | 3 642 | 3 902 | 2 963 | 1 621 | 1 150 | 790 | 3 472 | 3 266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 592 | 18 825 | 17 683 | 18 656 | 14 408 | 19 819 | 20 483 | 23 154 | 61 668 | 52 671 | 54 254 | 59 263 | 53 864 | 48 901 | 46 392 | 47 038 | 43 560 |
| Equity | 7 699 | 8 051 | 8 344 | 8 585 | 8 477 | 11 663 | 13 295 | 15 678 | 17 145 | 17 287 | 17 689 | 18 153 | 18 174 | 18 224 | 18 224 | 18 196 | 18 062 |
| Long-term debt | −403 | −385 | −352 | −192 | 332 | 838 | 740 | 491 | 1 563 | 25 133 | 22 139 | 27 455 | 24 243 | 20 791 | 17 235 | 13 968 | 10 726 |
| Short-term debt | 12 574 | 9 605 | 8 436 | 9 409 | 5 528 | 7 293 | 6 448 | 6 984 | 42 960 | 10 251 | 14 426 | 13 655 | 11 447 | 9 886 | 10 933 | 14 875 | 14 772 |
| Total debt | 13 490 | 10 389 | 8 987 | 9 879 | 5 860 | 8 131 | 7 189 | 7 476 | 44 523 | 35 383 | 36 565 | 41 110 | 35 690 | 30 677 | 28 168 | 28 843 | 25 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veøy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Herje Langseth | Deputy Member | 0 companies |
| Arne Magnar Langseth | Chairman | 0 companies |